| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 227.00 | 261.90 | 228.00 | 225.10 | 312.05 |
| Operating Profit / Loss | 30.20 | 31.90 | 12.70 | -51.60 | 31.18 |
| Net Interest | -11.40 | -11.10 | -11.00 | n/a | -2.27 |
| Pre Tax Profit | 18.80 | 20.80 | 1.70 | -62.10 | 28.81 |
| Post Tax Profit | -10.40 | 3.90 | 18.60 | -33.70 | 27.29 |
| Profit for the Period | -10.40 | 3.90 | 18.60 | -33.70 | 27.29 |
| Equity Holders of Parent Company | -10.40 | 3.90 | 18.60 | -33.70 | 27.29 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.05p | 1.97p | 10.71p | -19.32p | 15.68p |
| Earnings per Share (Diluted) | -5.05p | 1.94p | 10.60p | -19.08p | 15.52p |
| Earnings per Share (Adjusted) | -5.05p | 1.97p | 10.71p | -19.32p | 15.68p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.05p | 1.97p | 10.71p | -19.32p | 15.68p |
| Earnings per Share (Diluted) | -5.05p | 1.94p | 10.60p | -19.08p | 15.52p |
| Earnings per Share (Adjusted) | -5.05p | 1.97p | 10.71p | -19.32p | 15.68p |
| Dividend per Share | 7.70p | 24.69p | 23.97p | 23.28p | 22.58p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 89.40 | 87.20 | 96.40 | 126.10 | 122.16 |
| Property, Plant and Equipment | 7.60 | 7.80 | 8.40 | 7.90 | 7.83 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 91.00 | 91.70 | 88.10 | 94.50 | 1.07 |
| Other Financial Assets | 13,949.10 | 12,116.80 | 11,456.40 | 10,536.90 | 9,127.38 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 14,137.10 | 12,303.50 | 11,649.30 | 10,765.40 | 9,258.44 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | 13.24 |
| Cash at Bank and in Hand | 145.30 | 138.00 | 146.00 | 204.60 | 70.09 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 145.30 | 138.00 | 146.00 | 204.60 | 83.33 |
| Other Assets | 125.60 | 141.90 | 144.80 | 90.90 | 7.23 |
| Total Assets | 14,576.00 | 12,755.10 | 12,129.70 | 11,254.90 | 9,687.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.26 |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | 0.26 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 205.30 | 206.20 | 209.30 | 213.20 | 47.19 |
| Provisions | 70.00 | 45.00 | 47.50 | 40.50 | 16.69 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 275.30 | 251.20 | 256.80 | 253.70 | 63.88 |
| Net Assets | 563.30 | 314.40 | 359.80 | 384.10 | 458.17 |
| Capital and Reserves | |||||
| Share Capital | 11.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Share Premium Account | 270.90 | 142.50 | 142.50 | 142.30 | 142.09 |
| Other Reserves | 197.30 | 27.90 | 42.80 | 51.20 | 43.53 |
| Retained Earnings | 83.60 | 136.50 | 167.00 | 183.10 | 265.05 |
| Shareholders Funds | 563.30 | 314.40 | 359.80 | 384.10 | 458.17 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 563.30 | 314.40 | 359.80 | 384.10 | 458.17 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 13.30% | 12.18% | 5.57% | -22.92% | 9.99% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | -0.22 | 0.09 | 0.52 | -0.96 | 0.80 |
| Dividend Yield | 7.50 | 9.30 | 9.10 | 8.20 | 7.90 |
| PE Ratio | n/a | 116.50 | 21.20 | n/a | 15.80 |
| PEG | n/a | n/a | n/a | n/a | 0.50 |
| Dividend per Share Growth | 4.93% | 3.74% | 2.96% | 3.01% | 3.01% |
| Net Asset Value per Share | 205.21p | 98.38p | 114.06p | 111.72p | 145.50p |