Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Revenue | 35.22 | 14.39 | 10.71 | 10.71 | 8.70 |
Operating Profit / Loss | 1.71 | 1.41 | -0.20 | -0.20 | -0.34 |
Net Interest | -0.46 | -0.08 | -0.11 | -0.11 | -0.13 |
Pre Tax Profit | 1.25 | 1.33 | -0.32 | -0.32 | -0.46 |
Post Tax Profit | 1.26 | 0.97 | -0.24 | -0.24 | -0.38 |
Profit for the Period | 1.26 | 0.97 | 0.47 | 0.47 | -0.82 |
Equity Holders of Parent Company | 1.26 | 0.97 | 0.47 | 0.47 | -0.82 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 1.44p | 1.19p | -0.29p | -0.29p | -0.46p |
Earnings per Share (Diluted) | 1.44p | 1.17p | -0.29p | -0.29p | -0.46p |
Earnings per Share (Adjusted) | 2.60p | 1.39p | -0.29p | 1.00p | -0.46p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 1.44p | 1.19p | 0.57p | -0.29p | -0.99p |
Earnings per Share (Diluted) | 1.44p | 1.17p | 0.57p | -0.29p | -0.99p |
Earnings per Share (Adjusted) | 2.60p | 1.39p | 0.57p | 1.00p | -0.99p |
Dividend per Share | 1.10p | 1.10p | 1.00p | 1.00p | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 |
Non-Current Assets | |||||
Intangible Assets | 7.34 | 2.86 | 3.19 | 3.19 | 6.27 |
Property, Plant and Equipment | 10.08 | 2.14 | 2.13 | 2.13 | 7.16 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 17.42 | 5.00 | 5.31 | 5.31 | 13.42 |
Current Assets | |||||
Inventories | 4.32 | 1.78 | 1.83 | 1.83 | 3.37 |
Trade and Other Receivables | 7.19 | 3.24 | 4.45 | 4.45 | 4.93 |
Cash at Bank and in Hand | 4.77 | 7.59 | 3.84 | 3.84 | 0.45 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 0.20 | n/a | n/a | n/a | n/a |
Total Current Assets | 16.49 | 12.61 | 10.12 | 10.12 | 8.75 |
Other Assets | n/a | n/a | 2.50 | 2.50 | 2.52 |
Total Assets | 33.91 | 17.61 | 17.94 | 17.94 | 24.70 |
Current Liabilities | |||||
Borrowings | 7.03 | 1.80 | 1.81 | 1.81 | 4.17 |
Other Current Liabilities | 7.22 | 2.80 | 2.04 | 2.04 | 3.75 |
Total Current Liabilities | 14.25 | 4.60 | 3.85 | 3.85 | 7.92 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 4.77 | 0.91 | 1.03 | 1.03 | 2.51 |
Provisions | 1.04 | 0.39 | 0.32 | 0.32 | 0.40 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 5.81 | 1.30 | 1.35 | 1.35 | 2.91 |
Net Assets | 13.85 | 11.71 | 12.74 | 12.74 | 12.11 |
Capital and Reserves | |||||
Share Capital | 0.90 | 0.86 | 0.86 | 0.86 | 0.83 |
Share Premium Account | n/a | 5.62 | 5.62 | 5.62 | 5.29 |
Other Reserves | n/a | 0.05 | 1.35 | 1.35 | 1.57 |
Retained Earnings | 12.95 | 5.17 | 4.91 | 4.91 | 4.42 |
Shareholders Funds | 13.85 | 11.71 | 12.74 | 12.74 | 12.11 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 13.85 | 11.71 | 12.74 | 12.74 | 12.11 |
29-04-2023 | 29-04-2022 | 30-04-2021 | 29-04-2021 | 30-04-2020 | |
Operating Margin | 4.86% | 9.81% | -1.91% | -1.91% | -3.86% |
Return on Capital Employed | 8.84% | 11.82% | -1.61% | -1.61% | -2.60% |
Dividend Cover | 2.36 | 1.26 | -0.29 | 1.00 | n/a |
Dividend Yield | 6.80 | 7.10 | 6.70 | 6.70 | n/a |
PE Ratio | 6.20 | 11.20 | n/a | 15.00 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | -9.09% | n/a% |
Net Asset Value per Share | 7.24p | 9.84p | 11.51p | 10.62p | 7.04p |