Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -4.77 | -0.46 | -0.36 | -0.31 | -0.35 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -4.77 | -0.46 | -0.36 | -0.31 | -0.35 |
Post Tax Profit | -4.77 | -0.46 | -0.36 | -0.31 | -0.35 |
Profit for the Period | -4.77 | -0.46 | -0.36 | -0.31 | -0.35 |
Equity Holders of Parent Company | -4.77 | -0.46 | -0.36 | -0.31 | -0.35 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.26p | -0.06p | -0.05p | -0.04p | -0.06p |
Earnings per Share (Diluted) | -0.26p | -0.06p | -0.05p | -0.04p | -0.06p |
Earnings per Share (Adjusted) | -0.26p | -0.06p | -0.05p | -0.04p | -0.06p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.26p | -0.06p | -0.05p | -0.04p | -0.06p |
Earnings per Share (Diluted) | -0.26p | -0.06p | -0.05p | -0.04p | -0.06p |
Earnings per Share (Adjusted) | -0.26p | -0.06p | -0.05p | -0.04p | -0.06p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 0.87 | 0.87 | 0.92 | 0.85 | 0.82 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.87 | 0.87 | 0.92 | 0.85 | 0.82 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | 0.00 | n/a | 0.00 | 0.00 |
Cash at Bank and in Hand | 0.93 | 0.34 | 0.09 | 0.30 | 0.51 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.93 | 0.35 | 0.09 | 0.30 | 0.52 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 1.80 | 1.21 | 1.01 | 1.16 | 1.33 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 3.03 | 1.49 | 1.37 | 1.24 | 1.13 |
Total Current Liabilities | 3.03 | 1.49 | 1.37 | 1.24 | 1.13 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | -1.23 | -0.27 | -0.36 | -0.08 | 0.21 |
Capital and Reserves | |||||
Share Capital | 5.93 | 2.18 | 1.79 | 1.79 | 1.79 |
Share Premium Account | 10.99 | 10.99 | 10.90 | 10.90 | 10.90 |
Other Reserves | 0.25 | 0.19 | 0.10 | 0.02 | 0.19 |
Retained Earnings | -18.39 | -13.62 | -13.16 | -12.80 | -12.68 |
Shareholders Funds | -1.23 | -0.27 | -0.36 | -0.08 | 0.21 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | -1.23 | -0.27 | -0.36 | -0.08 | 0.21 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 227.57% | 40.67% | 28.13% | 33.26% | 57.26% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.04p | -0.02p | -0.03p | -0.02p | -0.01p |