| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -0.78 | -1.05 | -0.61 | -0.95 | -1.04 |
| Net Interest | -0.08 | -0.18 | -0.09 | n/a | n/a |
| Pre Tax Profit | -1.01 | -6.11 | 1.44 | -1.27 | -1.03 |
| Post Tax Profit | -1.01 | -6.11 | 1.44 | -1.27 | -1.03 |
| Profit for the Period | -1.01 | -6.11 | 1.44 | -1.27 | -1.03 |
| Equity Holders of Parent Company | -1.01 | -6.11 | 1.44 | -1.27 | -1.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.01p | -0.09p | 0.03p | -0.03p | -0.05p |
| Earnings per Share (Diluted) | -0.01p | -0.09p | 0.02p | -0.03p | -0.05p |
| Earnings per Share (Adjusted) | -0.01p | -0.09p | 0.03p | -0.03p | -0.05p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.01p | -0.09p | 0.03p | -0.03p | -0.05p |
| Earnings per Share (Diluted) | -0.01p | -0.09p | 0.02p | -0.03p | -0.05p |
| Earnings per Share (Adjusted) | -0.01p | -0.09p | 0.03p | -0.03p | -0.05p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | 7.69 | 6.41 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 1.99 | 2.15 | 2.26 | 0.05 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 4.19 | 3.90 | 8.40 | n/a | n/a |
| Total Non-Current Assets | 6.18 | 6.05 | 10.66 | 7.74 | 6.41 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.06 | 0.22 | 0.08 | 0.05 | 0.03 |
| Cash at Bank and in Hand | 0.09 | 0.56 | 0.06 | 0.73 | 1.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.14 | 0.78 | 0.13 | 0.78 | 1.16 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.33 | 6.83 | 10.79 | 8.52 | 7.56 |
| Current Liabilities | |||||
| Borrowings | 0.62 | 0.53 | 0.46 | n/a | n/a |
| Other Current Liabilities | 0.61 | 0.33 | 0.62 | 0.53 | 0.55 |
| Total Current Liabilities | 1.23 | 0.86 | 1.09 | 0.53 | 0.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 5.10 | 5.97 | 9.71 | 7.99 | 7.01 |
| Capital and Reserves | |||||
| Share Capital | 2.22 | 2.21 | 2.08 | 2.08 | 2.05 |
| Share Premium Account | 41.66 | 41.43 | 39.51 | 39.30 | 39.12 |
| Other Reserves | 3.66 | 4.13 | 3.67 | 3.78 | 1.52 |
| Retained Earnings | -42.45 | -41.79 | -35.55 | -37.16 | -35.67 |
| Shareholders Funds | 5.10 | 5.97 | 9.71 | 8.00 | 7.02 |
| Minority Interests / Other Equity | n/a | n/a | n/a | -0.01 | -0.01 |
| Total Equity | 5.10 | 5.97 | 9.71 | 7.99 | 7.01 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -16.36% | -91.22% | 15.01% | -427.70% | -169.31% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 2.80 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03p | 0.04p | 0.06p | n/ap | n/ap |