Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -0.70 | -0.95 | -1.04 | -0.92 | -0.66 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | 1.44 | -1.27 | -1.03 | -1.13 | -0.85 |
Post Tax Profit | 1.44 | -1.27 | -1.03 | -1.13 | -0.85 |
Profit for the Period | 1.44 | -1.27 | -1.03 | -1.13 | -1.19 |
Equity Holders of Parent Company | 1.44 | -1.27 | -1.03 | -1.13 | -1.24 |
Minority Interests | n/a | n/a | n/a | n/a | 0.06 |
Continuing EPS | |||||
Earnings per Share (Basic) | 0.03p | -0.03p | -0.05p | -0.11p | -0.10p |
Earnings per Share (Diluted) | 0.02p | -0.03p | -0.05p | -0.11p | -0.10p |
Earnings per Share (Adjusted) | 0.03p | -0.03p | -0.05p | -0.11p | -0.10p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 0.03p | -0.03p | -0.05p | -0.11p | -0.15p |
Earnings per Share (Diluted) | 0.02p | -0.03p | -0.05p | -0.11p | -0.15p |
Earnings per Share (Adjusted) | 0.03p | -0.03p | -0.05p | -0.11p | -0.15p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 8.40 | 7.69 | 6.41 | 4.78 | 4.78 |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | 0.01 |
Investments | 2.26 | 0.05 | n/a | n/a | 0.28 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 10.66 | 7.74 | 6.41 | 4.78 | 5.07 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.08 | 0.05 | 0.03 | 0.07 | 0.07 |
Cash at Bank and in Hand | 0.06 | 0.73 | 1.13 | 0.33 | 0.49 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.13 | 0.78 | 1.16 | 0.40 | 0.56 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 10.79 | 8.52 | 7.56 | 5.18 | 5.62 |
Current Liabilities | |||||
Borrowings | 0.62 | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.46 | 0.53 | 0.55 | 0.39 | 0.07 |
Total Current Liabilities | 1.09 | 0.53 | 0.55 | 0.39 | 0.07 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 9.71 | 7.99 | 7.01 | 4.78 | 5.55 |
Capital and Reserves | |||||
Share Capital | 2.08 | 2.08 | 2.05 | 2.00 | 2.00 |
Share Premium Account | 39.51 | 39.30 | 39.12 | 36.43 | 36.07 |
Other Reserves | 3.67 | 3.78 | 1.52 | 0.84 | 0.84 |
Retained Earnings | -35.55 | -37.16 | -35.67 | -34.49 | -33.36 |
Shareholders Funds | 9.71 | 8.00 | 7.02 | 4.78 | 5.55 |
Minority Interests / Other Equity | n/a | -0.01 | -0.01 | n/a | n/a |
Total Equity | 9.71 | 7.99 | 7.01 | 4.78 | 5.55 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 74.33% | -427.70% | -169.31% | -22,559.50% | -110.53% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 2.80 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.02p | n/ap | 0.01p | n/ap | 0.01p |