Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 0.02 | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -3.68 | -0.74 | -0.47 | -0.47 | -0.39 |
Net Interest | n/a | n/a | n/a | n/a | n/a |
Pre Tax Profit | -3.68 | -0.74 | -0.47 | -0.47 | -0.39 |
Post Tax Profit | -3.68 | -0.74 | -0.47 | -0.47 | -0.39 |
Profit for the Period | -3.68 | -0.74 | -0.47 | -0.47 | -0.39 |
Equity Holders of Parent Company | -3.68 | -0.74 | -0.47 | -0.47 | -0.39 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.38p | -0.09p | -0.06p | -0.06p | -0.06p |
Earnings per Share (Diluted) | -0.38p | -0.09p | -0.06p | -0.06p | -0.06p |
Earnings per Share (Adjusted) | -0.38p | -0.09p | -0.06p | -0.06p | -0.06p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.38p | -0.09p | -0.06p | -0.06p | -0.06p |
Earnings per Share (Diluted) | -0.38p | -0.09p | -0.06p | -0.06p | -0.06p |
Earnings per Share (Adjusted) | -0.38p | -0.09p | -0.06p | -0.06p | -0.06p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 5.44 | 8.18 | 8.19 | 8.19 | 8.09 |
Property, Plant and Equipment | 0.21 | 0.21 | 0.21 | 0.21 | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 5.65 | 8.39 | 8.40 | 8.40 | 8.09 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.28 | 0.05 | 0.04 | 0.04 | 0.03 |
Cash at Bank and in Hand | 0.20 | 0.16 | 0.16 | 0.16 | 0.02 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 0.48 | 0.21 | 0.21 | 0.21 | 0.04 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 6.13 | 8.60 | 8.61 | 8.61 | 8.13 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.80 | 0.73 | 0.74 | 0.74 | 0.43 |
Total Current Liabilities | 0.80 | 0.73 | 0.74 | 0.74 | 0.43 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 5.33 | 7.87 | 7.86 | 7.86 | 7.70 |
Capital and Reserves | |||||
Share Capital | 4.41 | 3.99 | 3.78 | 3.78 | 3.47 |
Share Premium Account | 12.22 | 11.49 | 10.98 | 10.98 | 10.56 |
Other Reserves | -10.31 | -6.63 | -1.19 | -1.19 | -1.11 |
Retained Earnings | -0.98 | -0.98 | -5.70 | -5.70 | -5.23 |
Shareholders Funds | 5.33 | 7.87 | 7.86 | 7.86 | 7.70 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 5.33 | 7.87 | 7.86 | 7.86 | 7.70 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | -24,171.04% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | 3,263.81% | 231.60% | 142.14% | 142.78% | 100.23% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.01p | -0.03p | -0.04p | -0.03p | -0.05p |