Share Search
Visit the Share Search
You are here:
Bango Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 53.37 | 46.10 | 28.49 | 20.70 | 15.74 |
| Operating Profit / Loss | -2.71 | -5.14 | -3.40 | 0.55 | 1.58 |
| Net Interest | -0.83 | -0.48 | n/a | n/a | -0.03 |
| Pre Tax Profit | -3.54 | -10.20 | -4.79 | -1.54 | 0.87 |
| Post Tax Profit | -3.65 | -8.83 | -2.14 | 0.44 | 1.02 |
| Profit for the Period | -3.65 | -8.83 | -2.14 | 0.44 | 5.93 |
| Equity Holders of Parent Company | -3.65 | -8.83 | -2.14 | 0.44 | 5.93 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -4.75 USX | -11.51 USX | -2.81 USX | 0.58 USX | 1.40 USX |
| Earnings per Share (Diluted) | -4.75 USX | -11.51 USX | -2.81 USX | 0.57 USX | 1.37 USX |
| Earnings per Share (Adjusted) | 0.74 USX | -5.46 USX | 0.01 USX | 0.58 USX | 1.40 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -4.75 USX | -11.51 USX | -2.81 USX | 0.58 USX | 8.09 USX |
| Earnings per Share (Diluted) | -4.75 USX | -11.51 USX | -2.81 USX | 0.57 USX | 7.97 USX |
| Earnings per Share (Adjusted) | 0.74 USX | -5.46 USX | 0.01 USX | 0.58 USX | 8.09 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 39.64 | 37.67 | 27.24 | 18.64 | 16.49 |
| Property, Plant and Equipment | 3.14 | 4.00 | 3.79 | 0.33 | 0.33 |
| Investments | 0.05 | 0.05 | 3.77 | 5.63 | 7.77 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | n/a | 0.25 | n/a | n/a | n/a |
| Total Non-Current Assets | 42.83 | 41.98 | 34.80 | 24.60 | 24.60 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 20.93 | 22.53 | 22.02 | 7.10 | 4.37 |
| Cash at Bank and in Hand | 3.34 | 3.72 | 12.66 | 8.71 | 7.96 |
| Current Asset Investments | 0.04 | 0.04 | n/a | 0.94 | n/a |
| Other Current Assets | 1.34 | 1.41 | 2.07 | 0.78 | n/a |
| Total Current Assets | 25.65 | 27.70 | 36.74 | 17.53 | 12.33 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 68.48 | 69.67 | 71.54 | 42.13 | 36.92 |
| Current Liabilities | |||||
| Borrowings | 4.29 | 1.92 | 0.84 | 0.06 | 0.10 |
| Other Current Liabilities | 34.91 | 31.85 | 32.53 | 5.21 | 2.55 |
| Total Current Liabilities | 39.21 | 33.78 | 33.37 | 5.27 | 2.65 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.59 | 7.55 | 1.80 | 0.05 | 0.10 |
| Provisions | 0.50 | 0.66 | 4.41 | n/a | 1.25 |
| Other Non-Current Liabilities | n/a | 0.20 | 0.51 | n/a | n/a |
| Total Non-Current Liabilities | 3.10 | 8.40 | 6.72 | 0.05 | 1.35 |
| Net Assets | 26.18 | 27.49 | 31.44 | 36.81 | 32.92 |
| Capital and Reserves | |||||
| Share Capital | 24.59 | 24.58 | 24.47 | 24.39 | 24.03 |
| Share Premium Account | 63.20 | 63.16 | 62.41 | 62.06 | 60.17 |
| Other Reserves | 10.37 | 8.07 | 4.10 | 8.63 | 8.52 |
| Retained Earnings | -71.97 | -68.32 | -59.54 | -58.27 | -59.80 |
| Shareholders Funds | 26.18 | 27.49 | 31.44 | 36.81 | 32.92 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 26.18 | 27.49 | 31.44 | 36.81 | 32.92 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -5.08% | -11.16% | -11.94% | 2.63% | 10.04% |
| Return on Capital Employed | 44.71% | 20,685.90% | -42.61% | -8.41% | 5.06% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 171.80 | n/a | 24,885.50 | 454.70 | 160.80 |
| PEG | n/a | n/a | n/a | 0.10 | 1.10 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.18 USD | -0.13 USD | 0.05 USD | 0.24 USD | 0.21 USD |