| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 815.38 | 667.87 | 472.35 | 692.70 | 327.21 |
| Operating Profit / Loss | 708.03 | 805.68 | 484.30 | 537.71 | 205.51 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | 708.03 | 805.68 | 469.21 | 501.72 | 192.14 |
| Post Tax Profit | 593.54 | 703.05 | 408.58 | 443.20 | 174.21 |
| Profit for the Period | 593.54 | 703.05 | 408.58 | 443.20 | 174.21 |
| Equity Holders of Parent Company | 593.02 | 700.71 | 406.81 | 441.82 | 173.42 |
| Minority Interests | 0.52 | 2.33 | 1.77 | 1.38 | 0.79 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1,379.33p | 1,609.82p | 915.20p | 951.17p | 340.70p |
| Earnings per Share (Diluted) | 1,358.62p | 1,577.16p | 889.77p | 930.91p | 356.52p |
| Earnings per Share (Adjusted) | 1,379.33p | 1,609.82p | 915.20p | 951.17p | 340.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1,379.33p | 1,609.82p | 915.20p | 951.17p | 340.70p |
| Earnings per Share (Diluted) | 1,358.62p | 1,577.16p | 889.77p | 930.91p | 356.52p |
| Earnings per Share (Adjusted) | 1,379.33p | 1,609.82p | 915.20p | 951.17p | 340.70p |
| Dividend per Share | 286.74p | 247.99p | 238.93p | 228.86p | 98.50p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 144.53 | 333.92 | 61.14 | 56.10 | 42.55 |
| Property, Plant and Equipment | 501.88 | 413.51 | 168.32 | 158.45 | 109.97 |
| Investments | n/a | n/a | n/a | 1,335.05 | 621.91 |
| Investment Properties | 29.52 | 38.00 | 36.28 | 51.12 | 54.35 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 675.92 | 785.44 | 265.74 | 1,600.72 | 828.79 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | 5.25 | 2.76 |
| Trade and Other Receivables | 66.56 | 33.97 | 24.88 | 135.54 | 10.68 |
| Cash at Bank and in Hand | n/a | n/a | n/a | n/a | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 13,222.29 | 11,482.79 | 8,835.37 | 0.27 | 0.07 |
| Total Current Assets | 13,288.85 | 11,516.77 | 8,860.24 | 141.05 | 13.50 |
| Other Assets | 2,736.61 | 2,467.06 | 159.85 | 106.64 | 70.36 |
| Total Assets | 16,701.38 | 14,769.27 | 9,285.84 | 8,870.78 | 5,613.74 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 95.52 | 77.64 | 41.50 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 95.52 | 77.64 | 41.50 | n/a | n/a |
| Net Assets | 2,310.88 | 1,984.56 | 1,467.79 | 1,304.08 | 741.05 |
| Capital and Reserves | |||||
| Share Capital | 165.75 | 129.82 | 136.41 | 0.48 | 0.39 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 10.82 | 30.32 | 6.26 | 125.26 | 117.15 |
| Retained Earnings | 2,133.75 | 1,816.83 | 1,318.94 | 1,173.04 | 620.18 |
| Shareholders Funds | 2,310.32 | 1,976.98 | 1,461.61 | 1,298.79 | 737.72 |
| Minority Interests / Other Equity | 0.56 | 7.59 | 6.17 | 5.29 | 3.33 |
| Total Equity | 2,310.88 | 1,984.56 | 1,467.79 | 1,304.08 | 741.05 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 86.83% | 120.63% | 102.53% | 77.63% | 62.81% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | 4.81 | 6.49 | 3.83 | 4.05 | 3.73 |
| Dividend Yield | 3.10 | 5.30 | 6.00 | 9.00 | 5.50 |
| PE Ratio | 6.70 | 2.90 | 4.30 | 2.70 | 4.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | 15.63% | 3.79% | 1.76% | 157.21% | n/a% |
| Net Asset Value per Share | 5,011.93p | 3,818.81p | 3,254.32p | 2,887.23p | 1,615.99p |