| Date of Accounts | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Revenue | 0.82 | 1.40 | 0.42 | n/a | |
| Operating Profit / Loss | -17.69 | -8.13 | -5.19 | -1.95 | |
| Net Interest | n/a | n/a | -0.03 | -0.03 | |
| Pre Tax Profit | -18.52 | -8.15 | -5.21 | -1.98 | |
| Post Tax Profit | -18.52 | -8.15 | -5.21 | -1.98 | |
| Profit for the Period | -18.52 | -8.15 | -5.21 | -1.98 | |
| Equity Holders of Parent Company | -18.52 | -8.15 | -5.21 | -1.98 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -14.20 USX | -5.50 USX | -5.50 USX | -0.04 USX | |
| Earnings per Share (Diluted) | -14.20 USX | -5.50 USX | -5.50 USX | -0.04 USX | |
| Earnings per Share (Adjusted) | -14.20 USX | -5.50 USX | -5.50 USX | -0.04 USX | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -14.20 USX | -5.50 USX | -5.50 USX | -0.04 USX | |
| Earnings per Share (Diluted) | -14.20 USX | -5.50 USX | -5.50 USX | -0.04 USX | |
| Earnings per Share (Adjusted) | -14.20 USX | -5.50 USX | -5.50 USX | -0.04 USX | |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Non-Current Assets | |||||
| Intangible Assets | 9.99 | 8.67 | 0.05 | n/a | |
| Property, Plant and Equipment | 0.32 | 0.40 | 0.28 | 0.39 | |
| Investments | n/a | n/a | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | 0.00 | 0.00 | n/a | n/a | |
| Other Non-Current Assets | 1.95 | n/a | 6.72 | 4.13 | |
| Total Non-Current Assets | 12.26 | 9.07 | 7.05 | 4.52 | |
| Current Assets | |||||
| Inventories | 3.32 | 8.43 | 0.31 | n/a | |
| Trade and Other Receivables | 4.31 | 4.05 | 2.76 | 0.20 | |
| Cash at Bank and in Hand | 0.93 | 2.04 | 15.89 | 0.52 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | n/a | n/a | n/a | n/a | |
| Total Current Assets | 8.56 | 14.53 | 18.96 | 0.72 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 20.82 | 23.60 | 26.00 | 5.24 | |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Other Current Liabilities | 3.07 | 3.05 | 1.08 | 0.23 | |
| Total Current Liabilities | 3.07 | 3.05 | 1.08 | 0.23 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | |
| Provisions | n/a | n/a | n/a | n/a | |
| Other Non-Current Liabilities | 0.06 | 0.20 | 0.25 | 0.34 | |
| Total Non-Current Liabilities | 0.06 | 0.20 | 0.25 | 0.34 | |
| Net Assets | 17.69 | 20.35 | 24.67 | 4.67 | |
| Capital and Reserves | |||||
| Share Capital | 1.85 | 1.66 | 1.55 | 0.82 | |
| Share Premium Account | 37.49 | 33.38 | 26.03 | 0.56 | |
| Other Reserves | 6.99 | -4.38 | -0.55 | 0.60 | |
| Retained Earnings | -28.64 | -10.31 | -2.35 | 2.69 | |
| Shareholders Funds | 17.69 | 20.35 | 24.67 | 4.67 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| Total Equity | 17.69 | 20.35 | 24.67 | 4.67 | |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
| Operating Margin | -2,144.48% | -581.47% | -1,233.99% | n/a% | |
| Return on Capital Employed | -240.37% | -69.79% | -21.06% | -41.66% | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | 0.05 USD | 0.07 USD | 0.15 USD | 0.03 USD |