Share Search
Visit the Share Search
Brave Bison Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 32.83 | 35.70 | 31.65 | 21.66 | 14.49 |
| Operating Profit / Loss | 1.90 | 1.05 | 1.46 | 0.53 | -2.20 |
| Net Interest | 0.06 | 0.06 | -0.01 | -0.07 | -0.06 |
| Pre Tax Profit | 1.95 | 1.11 | 1.46 | 0.46 | -2.26 |
| Post Tax Profit | 2.26 | 3.39 | 2.08 | 0.46 | -2.03 |
| Profit for the Period | 2.26 | 3.39 | 2.08 | 0.46 | -2.03 |
| Equity Holders of Parent Company | 2.26 | 3.39 | 2.08 | 0.46 | -2.03 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.60p | 5.40p | 3.80p | 1.20p | -6.60p |
| Earnings per Share (Diluted) | 3.20p | 5.00p | 3.60p | 1.20p | -6.60p |
| Earnings per Share (Adjusted) | 6.00p | 5.80p | 4.80p | 3.60p | -5.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.60p | 5.40p | 3.80p | 1.20p | -6.60p |
| Earnings per Share (Diluted) | 3.20p | 5.00p | 3.60p | 1.20p | -6.60p |
| Earnings per Share (Adjusted) | 6.00p | 5.80p | 4.80p | 3.60p | -5.00p |
| Dividend per Share | 0.02p | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 12.27 | 12.66 | 6.27 | 6.26 | 0.14 |
| Property, Plant and Equipment | 1.96 | 2.21 | 0.37 | 0.67 | 0.15 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.43 | 2.18 | 0.05 | 0.14 | n/a |
| Total Non-Current Assets | 16.66 | 17.05 | 6.69 | 7.07 | 0.29 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 8.43 | 6.52 | 7.43 | 6.64 | 3.04 |
| Cash at Bank and in Hand | 7.60 | 6.92 | 6.49 | 5.91 | 2.75 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 16.04 | 13.44 | 13.91 | 12.54 | 5.79 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 32.70 | 30.50 | 20.60 | 19.61 | 6.08 |
| Current Liabilities | |||||
| Borrowings | 0.27 | 0.22 | 0.50 | 0.74 | 0.42 |
| Other Current Liabilities | 8.74 | 8.86 | 9.31 | 10.53 | 4.86 |
| Total Current Liabilities | 9.01 | 9.08 | 9.81 | 11.26 | 5.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.58 | 1.63 | 0.20 | 0.70 | 0.05 |
| Provisions | 0.82 | 1.19 | 0.57 | 0.12 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.40 | 2.82 | 0.77 | 0.82 | 0.05 |
| Net Assets | 21.29 | 18.59 | 10.02 | 7.53 | 0.76 |
| Capital and Reserves | |||||
| Share Capital | 1.29 | 1.29 | 1.08 | 1.08 | 0.61 |
| Share Premium Account | n/a | 89.09 | 84.55 | 84.55 | 78.76 |
| Other Reserves | 134.53 | 45.39 | 45.39 | 45.37 | 45.37 |
| Retained Earnings | -114.53 | -117.18 | -121.00 | -123.47 | -123.99 |
| Shareholders Funds | 21.29 | 18.59 | 10.02 | 7.53 | 0.76 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 21.29 | 18.59 | 10.02 | 7.53 | 0.76 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 5.77% | 2.95% | 4.62% | 2.42% | -15.19% |
| Return on Capital Employed | 16.22% | 11.75% | 29.12% | 18.61% | -203.42% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 6.90 | 7.40 | 9.40 | 7.90 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.66p | 0.44p | 0.28p | 0.09p | 0.05p |