Share Search
Visit the Share Search
Alphawave Ip Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 307.59 | 321.72 | 185.41 | 89.93 | 32.95 |
| Operating Profit / Loss | -32.82 | -19.35 | 37.63 | 36.03 | 16.84 |
| Net Interest | -0.11 | -5.39 | -1.90 | -0.01 | n/a |
| Pre Tax Profit | -32.93 | -39.47 | 17.24 | 23.09 | 16.84 |
| Post Tax Profit | -42.52 | -51.00 | -1.09 | 9.43 | 12.21 |
| Profit for the Period | -42.52 | -51.00 | -1.09 | 9.43 | 12.20 |
| Equity Holders of Parent Company | -42.52 | -51.00 | -1.09 | 9.43 | 12.20 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.78 USX | -7.23 USX | -0.16 USX | 1.51 USX | 2.27 USX |
| Earnings per Share (Diluted) | -5.78 USX | -7.23 USX | -0.16 USX | 1.34 USX | 1.94 USX |
| Earnings per Share (Adjusted) | 2.51 USX | 1.69 USX | 0.98 USX | 3.52 USX | 2.56 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.78 USX | -7.23 USX | -0.16 USX | 1.51 USX | 2.27 USX |
| Earnings per Share (Diluted) | -5.78 USX | -7.23 USX | -0.16 USX | 1.34 USX | 1.94 USX |
| Earnings per Share (Adjusted) | 2.51 USX | 1.69 USX | 0.98 USX | 3.52 USX | 2.56 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 572.44 | 512.51 | 309.20 | 1.17 | 0.14 |
| Property, Plant and Equipment | 53.87 | 35.92 | 174.83 | 9.30 | 7.33 |
| Investments | 1.02 | 1.02 | n/a | 9.42 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 65.64 | 18.48 | 36.51 | n/a | n/a |
| Total Non-Current Assets | 692.96 | 567.93 | 520.53 | 19.89 | 7.47 |
| Current Assets | |||||
| Inventories | 5.99 | 11.62 | 18.06 | n/a | n/a |
| Trade and Other Receivables | 81.30 | 101.29 | 50.06 | 15.71 | 8.78 |
| Cash at Bank and in Hand | 180.16 | 101.29 | 186.23 | 500.96 | 14.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 108.99 | 107.66 | 128.46 | 31.72 | 10.33 |
| Total Current Assets | 376.44 | 321.86 | 382.82 | 548.39 | 33.14 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,069.40 | 866.59 | 903.35 | 568.28 | 40.61 |
| Current Liabilities | |||||
| Borrowings | 13.21 | 9.58 | 8.76 | 2.16 | 1.70 |
| Other Current Liabilities | 159.39 | 126.36 | 185.60 | 32.26 | 15.47 |
| Total Current Liabilities | 172.60 | 135.94 | 194.35 | 34.42 | 17.17 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 358.43 | 227.48 | 216.38 | 5.67 | 5.16 |
| Provisions | 34.28 | 32.94 | 13.79 | 0.42 | n/a |
| Other Non-Current Liabilities | 14.34 | 1.77 | 10.55 | n/a | 0.49 |
| Total Non-Current Liabilities | 407.05 | 262.20 | 240.72 | 6.09 | 5.65 |
| Net Assets | 489.75 | 468.45 | 468.27 | 527.77 | 17.79 |
| Capital and Reserves | |||||
| Share Capital | 10.45 | 10.01 | 9.75 | 9.40 | 1.88 |
| Share Premium Account | 4.47 | 1.64 | 0.78 | n/a | n/a |
| Other Reserves | -814.09 | -837.89 | -871.73 | -810.16 | 1.71 |
| Retained Earnings | 1,288.92 | 1,294.69 | 1,329.48 | 1,328.53 | 14.20 |
| Shareholders Funds | 489.75 | 468.45 | 468.27 | 527.77 | 17.79 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 489.75 | 468.45 | 468.27 | 527.77 | 17.79 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -10.67% | -6.02% | 20.29% | 40.07% | 51.12% |
| Return on Capital Employed | -10.15% | -15.08% | 4.81% | 4.32% | 68.73% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 44.60 | 101.10 | 138.10 | 75.30 | n/a |
| PEG | n/a | n/a | n/a | 0.30 | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.11 USD | -0.06 USD | 0.21 USD | 0.69 USD | 0.02 USD |