Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
Revenue | 9.83 | 13.62 | 4.99 | 0.07 | 0.03 |
Operating Profit / Loss | -8.34 | 0.70 | -5.61 | -1.79 | -1.07 |
Net Interest | -0.63 | -0.31 | -0.18 | -0.04 | 0.01 |
Pre Tax Profit | -8.97 | 0.39 | -5.80 | -1.83 | -1.06 |
Post Tax Profit | -8.10 | -0.47 | -5.80 | -1.83 | -1.06 |
Profit for the Period | -8.10 | -0.47 | -5.80 | -1.83 | -1.06 |
Equity Holders of Parent Company | -7.75 | -0.82 | -5.69 | -1.78 | -1.05 |
Minority Interests | -0.35 | 0.34 | -0.10 | -0.05 | -0.01 |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.60p | -0.08p | -0.76p | -0.29p | -0.23p |
Earnings per Share (Diluted) | -0.60p | -0.08p | -0.76p | -0.29p | -0.23p |
Earnings per Share (Adjusted) | -0.60p | -0.08p | -0.76p | -0.29p | -0.23p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.60p | -0.08p | -0.76p | -0.29p | -0.23p |
Earnings per Share (Diluted) | -0.60p | -0.08p | -0.76p | -0.29p | -0.23p |
Earnings per Share (Adjusted) | -0.60p | -0.08p | -0.76p | -0.29p | -0.23p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 |
Non-Current Assets | |||||
Intangible Assets | 7.28 | 5.15 | 5.24 | 7.44 | 7.01 |
Property, Plant and Equipment | 26.72 | 19.15 | 13.63 | 12.47 | 5.79 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 34.00 | 24.30 | 18.88 | 19.91 | 12.80 |
Current Assets | |||||
Inventories | 2.67 | 1.45 | 1.00 | 0.25 | 0.03 |
Trade and Other Receivables | 2.59 | 3.95 | 1.19 | 0.65 | 0.47 |
Cash at Bank and in Hand | 8.21 | 7.37 | 1.35 | 0.57 | 1.78 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 13.47 | 12.77 | 3.54 | 1.47 | 2.28 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 47.47 | 37.07 | 22.41 | 21.38 | 15.08 |
Current Liabilities | |||||
Borrowings | 3.18 | 1.22 | 4.00 | 1.27 | n/a |
Other Current Liabilities | 3.66 | 2.97 | 1.48 | 0.89 | 0.38 |
Total Current Liabilities | 6.84 | 4.19 | 5.48 | 2.17 | 0.38 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.99 | 4.26 | 0.26 | 0.18 | n/a |
Provisions | n/a | 0.86 | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.97 | 0.30 | 0.18 | 0.09 | 0.08 |
Total Non-Current Liabilities | 4.96 | 5.42 | 0.44 | 0.27 | 0.08 |
Net Assets | 35.67 | 27.46 | 16.49 | 18.94 | 14.62 |
Capital and Reserves | |||||
Share Capital | 56.88 | 38.66 | 25.61 | 20.49 | 17.34 |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | -2.73 | -0.64 | 1.06 | 2.87 | -0.12 |
Retained Earnings | -18.33 | -10.74 | -10.03 | -4.37 | -2.58 |
Shareholders Funds | 35.82 | 27.28 | 16.64 | 19.00 | 14.63 |
Minority Interests / Other Equity | -0.15 | 0.18 | -0.15 | -0.05 | -0.01 |
Total Equity | 35.67 | 27.46 | 16.49 | 18.94 | 14.62 |
28-02-2023 | 28-02-2022 | 28-02-2021 | 29-02-2020 | 28-02-2019 | |
Operating Margin | -84.86% | 5.14% | -112.57% | -2,557.14% | -3,566.67% |
Return on Capital Employed | -23.45% | 2.44% | -36.19% | -13.81% | -14.06% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.84p | 1.45p | 0.73p | 0.75p | 0.49p |