| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.62 | -1.74 | -5.23 | -7.03 | -6.05 |
| Net Interest | n/a | n/a | n/a | -0.01 | -0.02 |
| Pre Tax Profit | -1.62 | -1.74 | -5.23 | -7.04 | -6.06 |
| Post Tax Profit | -1.62 | -1.74 | -5.23 | -7.04 | -6.06 |
| Profit for the Period | -4.87 | -5.46 | -5.23 | -7.03 | -6.06 |
| Equity Holders of Parent Company | -4.82 | -5.42 | -5.18 | -6.93 | -5.88 |
| Minority Interests | -0.05 | -0.05 | -0.05 | -0.10 | -0.19 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.16 USX | -0.20 USX | -0.23 USX | -0.36 USX | -0.33 USX |
| Earnings per Share (Diluted) | -0.16 USX | -0.20 USX | -0.23 USX | -0.36 USX | -0.33 USX |
| Earnings per Share (Adjusted) | -0.16 USX | -0.20 USX | -0.23 USX | -0.36 USX | -0.33 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.16 USX | -0.20 USX | -0.23 USX | -0.36 USX | -0.33 USX |
| Earnings per Share (Diluted) | -0.16 USX | -0.20 USX | -0.23 USX | -0.36 USX | -0.33 USX |
| Earnings per Share (Adjusted) | -0.16 USX | -0.20 USX | -0.23 USX | -0.36 USX | -0.33 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | 0.18 | 0.03 | 0.05 | 0.07 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.00 | 0.12 | 0.07 | 0.07 | 0.07 |
| Total Non-Current Assets | n/a | 0.29 | 0.10 | 0.12 | 0.14 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.01 | 0.28 | 0.13 | 0.08 | 0.03 |
| Cash at Bank and in Hand | 3.41 | 2.28 | 4.14 | 5.18 | 9.06 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.42 | 2.55 | 4.27 | 5.26 | 9.09 |
| Other Assets | 0.37 | n/a | n/a | n/a | n/a |
| Total Assets | 3.79 | 2.85 | 4.36 | 5.38 | 9.23 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.04 | n/a | 0.06 | 0.16 |
| Other Current Liabilities | 0.19 | 0.43 | 0.57 | 0.94 | 0.82 |
| Total Current Liabilities | 0.19 | 0.46 | 0.57 | 1.00 | 0.98 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.06 | 0.64 | 0.62 | 0.55 | 0.79 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.06 | 0.64 | 0.62 | 0.55 | 0.79 |
| Net Assets | 2.83 | 1.74 | 3.18 | 3.83 | 7.46 |
| Capital and Reserves | |||||
| Share Capital | 33.90 | 29.73 | 25.90 | 21.83 | 19.39 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 66.25 | 64.46 | 64.26 | 63.75 | 62.78 |
| Retained Earnings | -97.31 | -92.44 | -86.97 | -81.74 | -74.71 |
| Shareholders Funds | 2.84 | 1.75 | 3.19 | 3.83 | 7.46 |
| Minority Interests / Other Equity | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Total Equity | 2.83 | 1.74 | 3.18 | 3.83 | 7.46 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -55.96% | -71.90% | -137.72% | -158.36% | -71.90% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD | 0.00 USD |