Date of Accounts | 2022 | 2021 | 2020 | ||
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | ||
Millions | Millions | Millions | |||
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Revenue | 2.40 | 1.16 | 1.70 | ||
Operating Profit / Loss | -10.63 | -6.44 | -3.43 | ||
Net Interest | 0.09 | -0.51 | n/a | ||
Pre Tax Profit | -10.54 | -6.95 | -3.51 | ||
Post Tax Profit | -9.26 | -6.17 | -2.75 | ||
Profit for the Period | -9.26 | -6.17 | -2.75 | ||
Equity Holders of Parent Company | -9.26 | -6.17 | -2.75 | ||
Minority Interests | n/a | n/a | n/a | ||
Continuing EPS | |||||
Earnings per Share (Basic) | -32.00p | -27.00p | -17.00p | ||
Earnings per Share (Diluted) | -32.00p | -27.00p | -17.00p | ||
Earnings per Share (Adjusted) | -32.00p | -27.00p | -17.00p | ||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -32.00p | -27.00p | -17.00p | ||
Earnings per Share (Diluted) | -32.00p | -27.00p | -17.00p | ||
Earnings per Share (Adjusted) | -32.00p | -27.00p | -17.00p | ||
Dividend per Share | n/ap | n/ap | n/ap | ||
Millions | Millions | Millions | |||
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
Non-Current Assets | |||||
Intangible Assets | 3.40 | 0.03 | 0.04 | ||
Property, Plant and Equipment | 0.84 | 0.33 | 0.38 | ||
Investments | n/a | n/a | n/a | ||
Investment Properties | n/a | n/a | n/a | ||
Other Financial Assets | n/a | n/a | n/a | ||
Other Non-Current Assets | 0.05 | 0.05 | 0.05 | ||
Total Non-Current Assets | 4.29 | 0.41 | 0.46 | ||
Current Assets | |||||
Inventories | 1.13 | n/a | n/a | ||
Trade and Other Receivables | 3.54 | 2.20 | 0.17 | ||
Cash at Bank and in Hand | 4.76 | 18.32 | 2.90 | ||
Current Asset Investments | 8.04 | n/a | n/a | ||
Other Current Assets | n/a | n/a | 0.76 | ||
Total Current Assets | 17.48 | 20.51 | 3.82 | ||
Other Assets | n/a | n/a | n/a | ||
Total Assets | 21.77 | 20.92 | 4.28 | ||
Current Liabilities | |||||
Borrowings | 0.20 | 0.13 | 0.11 | ||
Other Current Liabilities | 3.53 | 2.14 | 1.30 | ||
Total Current Liabilities | 3.73 | 2.27 | 1.41 | ||
Net Current Assets | n/a | n/a | n/a | ||
Non-Current Liabilities | |||||
Borrowings | 0.09 | 0.11 | 1.89 | ||
Provisions | 0.50 | n/a | n/a | ||
Other Non-Current Liabilities | n/a | n/a | 0.21 | ||
Total Non-Current Liabilities | 0.58 | 0.11 | 2.10 | ||
Net Assets | 17.45 | 18.55 | 0.77 | ||
Capital and Reserves | |||||
Share Capital | 0.31 | 0.28 | 0.03 | ||
Share Premium Account | 28.98 | 23.35 | 11.59 | ||
Other Reserves | 14.35 | 11.97 | 1.04 | ||
Retained Earnings | -26.18 | -17.05 | -11.89 | ||
Shareholders Funds | 17.45 | 18.55 | 0.77 | ||
Minority Interests / Other Equity | n/a | n/a | n/a | ||
Total Equity | 17.45 | 18.55 | 0.77 | ||
31-12-2022 | 31-12-2021 | 31-12-2020 | |||
Operating Margin | -442.36% | -556.04% | -201.76% | ||
Return on Capital Employed | -71.65% | -34.34% | -128.52% | ||
Dividend Cover | n/a | n/a | n/a | ||
Dividend Yield | n/a | n/a | n/a | ||
PE Ratio | n/a | n/a | n/a | ||
PEG | n/a | n/a | n/a | ||
Dividend per Share Growth | n/a% | n/a% | n/a% | ||
Net Asset Value per Share | 45.90p | 60.48p | 2.40p |