Share Search
Visit the Share Search
You are here:
Advanced Medical Solutions Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 228.94 | 177.52 | 126.21 | 124.33 | 108.60 |
| Operating Profit / Loss | 22.66 | 11.22 | 18.88 | 24.89 | 23.00 |
| Net Interest | -4.88 | -1.40 | 2.27 | 1.02 | -1.01 |
| Pre Tax Profit | 17.78 | 9.82 | 21.16 | 25.91 | 21.98 |
| Post Tax Profit | 10.10 | 7.14 | 15.89 | 20.41 | 17.48 |
| Profit for the Period | 10.10 | 7.14 | 15.89 | 20.41 | 17.48 |
| Equity Holders of Parent Company | 9.95 | 7.09 | 15.89 | n/a | 17.48 |
| Minority Interests | 0.14 | 0.48 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.62p | 3.31p | 7.36p | 7.36p | 8.11p |
| Earnings per Share (Diluted) | 4.52p | 3.25p | 7.25p | 7.25p | 8.01p |
| Earnings per Share (Adjusted) | 11.98p | 10.65p | 9.19p | 10.47p | 9.78p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.62p | 3.31p | 7.36p | 7.36p | 8.11p |
| Earnings per Share (Diluted) | 4.52p | 3.25p | 7.25p | 7.25p | 8.01p |
| Earnings per Share (Adjusted) | 11.98p | 10.65p | 9.19p | 10.47p | 9.78p |
| Dividend per Share | 2.86p | 2.60p | 2.36p | 2.15p | 1.95p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 205.42 | 214.30 | 136.30 | 119.23 | 106.99 |
| Property, Plant and Equipment | 48.75 | 45.87 | 29.60 | 29.02 | 27.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.01 | n/a | 0.52 | n/a | n/a |
| Other Non-Current Assets | 1.22 | 2.05 | 0.43 | 0.94 | 0.11 |
| Total Non-Current Assets | 255.41 | 262.22 | 166.85 | 149.18 | 134.54 |
| Current Assets | |||||
| Inventories | 70.05 | 55.26 | 36.05 | 27.91 | 19.30 |
| Trade and Other Receivables | 47.65 | 52.45 | 23.58 | 21.55 | 21.02 |
| Cash at Bank and in Hand | 18.02 | 17.04 | 60.16 | 82.26 | 72.97 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.65 | 1.53 | 2.53 | 0.18 | 1.69 |
| Total Current Assets | 139.36 | 126.28 | 122.32 | 131.91 | 114.97 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 394.77 | 388.50 | 289.17 | 281.09 | 249.51 |
| Current Liabilities | |||||
| Borrowings | 14.70 | 8.51 | 1.16 | 1.06 | 1.15 |
| Other Current Liabilities | 35.24 | 35.82 | 20.42 | 21.62 | 15.86 |
| Total Current Liabilities | 49.95 | 44.33 | 21.58 | 22.68 | 17.01 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 66.82 | 78.06 | 7.97 | 8.69 | 8.71 |
| Provisions | 16.72 | 20.25 | 11.01 | 9.59 | 7.44 |
| Other Non-Current Liabilities | 1.18 | 4.35 | 4.40 | 3.51 | 3.68 |
| Total Non-Current Liabilities | 84.72 | 102.65 | 23.39 | 21.79 | 19.82 |
| Net Assets | 260.10 | 241.52 | 244.20 | 236.62 | 212.68 |
| Capital and Reserves | |||||
| Share Capital | 10.98 | 10.89 | 10.87 | 10.84 | 10.80 |
| Share Premium Account | 37.84 | 37.52 | 37.47 | 37.27 | 37.00 |
| Other Reserves | 25.33 | 11.89 | 17.33 | 21.09 | 13.52 |
| Retained Earnings | 184.64 | 180.47 | 178.53 | 167.42 | 151.35 |
| Shareholders Funds | 258.79 | 240.78 | 244.20 | 236.62 | 212.68 |
| Minority Interests / Other Equity | 1.31 | 0.74 | n/a | n/a | n/a |
| Total Equity | 260.10 | 241.52 | 244.20 | 236.62 | 212.68 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 9.90% | 6.32% | 14.96% | 20.02% | 21.18% |
| Return on Capital Employed | 14.82% | 8.37% | 14.75% | 18.20% | 18.70% |
| Dividend Cover | 4.19 | 4.10 | 3.89 | 4.87 | 5.02 |
| Dividend Yield | 1.30 | 1.30 | 1.10 | 0.80 | 0.60 |
| PE Ratio | 18.20 | 18.60 | 22.60 | 24.70 | 34.60 |
| PEG | 1.50 | 1.20 | n/a | 3.50 | 0.30 |
| Dividend per Share Growth | 10.00% | 10.17% | 9.77% | 10.26% | 14.71% |
| Net Asset Value per Share | 24.90p | 12.40p | 49.14p | 53.46p | 48.13p |