| Date of Accounts | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Standard | GAAP | GAAP | GAAP | GAAP | |
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Turnover | 0.13 | 0.15 | 0.14 | 0.01 | |
| Operating Profit / Loss | -0.48 | -0.89 | 0.83 | -0.61 | |
| Net Interest | n/a | n/a | n/a | n/a | |
| Pre Tax Profit | -0.46 | -0.87 | -0.82 | -0.60 | |
| Post Tax Profit | -0.46 | -0.90 | -0.82 | -0.60 | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | n/ap | n/ap | n/ap | n/ap | |
| Earnings per Share (Diluted) | n/ap | n/ap | n/ap | n/ap | |
| Earnings per Share (Adjusted) | n/ap | n/ap | n/ap | n/ap | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | n/ap | -0.01p | -1.00p | -2.00p | |
| Earnings per Share (Diluted) | n/ap | -0.01p | -1.00p | -2.00p | |
| Earnings per Share (Adjusted) | n/ap | -0.01p | -1.00p | -2.00p | |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Non-Current Assets | |||||
| Intangible Assets | 2.75 | 2.90 | 0.01 | 2.76 | |
| Tangible Assets | 0.01 | 0.01 | 2.95 | 0.01 | |
| Fixed Investments | 0.04 | 0.02 | n/a | n/a | |
| Total Fixed Assets | 2.79 | 2.93 | 2.96 | 2.77 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | |
| Debtors | 0.11 | 0.38 | 0.39 | 0.63 | |
| Cash at Bank and in Hand | 0.90 | 1.59 | 2.19 | 2.73 | |
| Total Assets | 3.80 | 4.90 | 5.54 | 6.14 | |
| Current Liabilities | |||||
| Creditors Within 1Yr | 0.26 | 0.82 | 0.65 | 0.73 | |
| Net Current Assets | 0.74 | 1.15 | 1.92 | 2.63 | |
| Non-Current Liabilities | |||||
| Creditors After 1Yr | n/a | n/a | n/a | n/a | |
| Net Assets | 3.54 | 4.08 | 4.88 | 5.41 | |
| Capital and Reserves | |||||
| Called Up Share Capital | 0.12 | 0.12 | 0.12 | 0.12 | |
| Share Premium Account | 5.77 | 5.77 | 5.77 | 5.77 | |
| Other Reserves | 0.63 | 0.71 | 0.62 | 0.32 | |
| Shareholders Funds | 3.54 | 4.08 | 4.88 | 5.41 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | ||
| Operating Margin | -371.85% | -600.96% | 602.99% | -10,859.75% | |
| Return on Capital Employed | -58.21% | -74.14% | -16.89% | -23.02% | |
| Dividend Cover | n/a | n/a | n/a | n/a | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | |
| Net Asset Value per Share | 0.41p | 0.61p | 2.52p | 1.37p |