Share Search
Visit the Share Search
You are here:
Aston Martin Lagonda Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 1,257.70 | 1,583.90 | 1,632.80 | 1,381.50 | 1,095.30 |
| Operating Profit / Loss | -259.20 | -99.50 | -111.20 | -141.80 | -76.50 |
| Net Interest | -104.70 | -189.60 | -128.60 | -353.20 | -137.30 |
| Pre Tax Profit | -363.90 | -289.10 | -239.80 | -495.00 | -213.80 |
| Post Tax Profit | -493.00 | -323.50 | -226.80 | -527.70 | -189.30 |
| Profit for the Period | -493.00 | -323.50 | -226.80 | -527.70 | -189.30 |
| Equity Holders of Parent Company | -493.20 | -323.50 | -228.10 | -528.60 | -191.60 |
| Minority Interests | 0.20 | n/a | 1.30 | 0.90 | 2.30 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -50.20p | -38.90p | -30.50p | -124.50p | -58.60p |
| Earnings per Share (Diluted) | -50.20p | -38.90p | -30.50p | -124.50p | -58.60p |
| Earnings per Share (Adjusted) | -50.20p | -34.80p | -21.40p | -114.10p | -70.89p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -50.20p | -38.90p | -30.50p | -124.50p | -58.60p |
| Earnings per Share (Diluted) | -50.20p | -38.90p | -30.50p | -124.50p | -58.60p |
| Earnings per Share (Adjusted) | -50.20p | -34.80p | -21.40p | -114.10p | -70.89p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1,644.80 | 1,729.00 | 1,648.00 | 1,394.60 | 1,384.10 |
| Property, Plant and Equipment | 415.80 | 351.40 | 353.70 | 444.30 | 431.50 |
| Investments | n/a | 50.90 | 18.20 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 23.20 | n/a | n/a | 0.50 |
| Other Non-Current Assets | 10.50 | 133.70 | 161.60 | 140.00 | 158.50 |
| Total Non-Current Assets | 2,071.10 | 2,288.20 | 2,181.50 | 1,978.90 | 1,974.60 |
| Current Assets | |||||
| Inventories | 277.70 | 303.00 | 272.70 | 286.20 | 196.80 |
| Trade and Other Receivables | 201.70 | 209.70 | 322.20 | 247.10 | 244.90 |
| Cash at Bank and in Hand | 249.90 | 359.60 | 392.40 | 583.30 | 418.90 |
| Current Asset Investments | 2.10 | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.00 | 1.00 | 4.20 | 8.80 | 7.30 |
| Total Current Assets | 734.40 | 873.30 | 991.50 | 1,125.40 | 867.90 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2,805.50 | 3,161.50 | 3,173.00 | 3,104.30 | 2,842.50 |
| Current Liabilities | |||||
| Borrowings | 19.80 | 9.40 | 849.20 | 114.50 | 124.00 |
| Other Current Liabilities | 697.40 | 694.20 | 136.90 | 942.30 | 781.20 |
| Total Current Liabilities | 717.20 | 703.60 | 986.10 | 1,056.80 | 905.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,572.20 | 1,474.50 | 1,068.80 | 1,196.40 | 1,168.60 |
| Provisions | 29.90 | 27.10 | 23.70 | 23.20 | 19.80 |
| Other Non-Current Liabilities | 157.00 | 203.40 | 171.30 | 104.40 | 88.50 |
| Total Non-Current Liabilities | 1,759.10 | 1,705.00 | 1,263.80 | 1,324.00 | 1,276.90 |
| Net Assets | 329.20 | 752.90 | 923.10 | 723.50 | 660.40 |
| Capital and Reserves | |||||
| Share Capital | 101.20 | 93.60 | 82.40 | 69.90 | 11.60 |
| Share Premium Account | 2,192.60 | 2,192.60 | 2,094.50 | 1,697.40 | 1,123.40 |
| Other Reserves | 205.20 | 161.20 | 163.10 | 170.60 | 169.20 |
| Retained Earnings | -2,182.70 | -1,707.20 | -1,437.70 | -1,233.90 | -662.40 |
| Shareholders Funds | 316.30 | 740.20 | 902.30 | 704.00 | 641.80 |
| Minority Interests / Other Equity | 12.90 | 12.70 | 20.80 | 19.50 | 18.60 |
| Total Equity | 329.20 | 752.90 | 923.10 | 723.50 | 660.40 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -20.61% | -6.28% | -6.81% | -10.26% | -6.98% |
| Return on Capital Employed | -84.62% | -18.60% | -9.14% | -21.39% | -12.99% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -130.09p | -96.52p | -71.68p | -66.36p | -71.56p |