Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Revenue | 228.72 | 158.00 | 98.07 | 98.07 | 90.90 |
Operating Profit / Loss | 28.64 | 17.77 | 10.18 | 10.18 | 10.43 |
Net Interest | -2.86 | -2.89 | -1.21 | -1.21 | -1.13 |
Pre Tax Profit | 25.77 | 14.88 | 8.97 | 8.97 | 9.29 |
Post Tax Profit | 17.96 | 8.51 | 5.83 | 5.83 | 6.17 |
Profit for the Period | 17.96 | 8.51 | 5.83 | 5.83 | 6.17 |
Equity Holders of Parent Company | 17.96 | 8.51 | 5.83 | 5.83 | 6.17 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 15.82p | 7.69p | 5.75p | 5.75p | 6.11p |
Earnings per Share (Diluted) | 14.79p | 7.25p | 5.50p | 5.50p | 5.85p |
Earnings per Share (Adjusted) | 29.27p | 21.46p | 14.91p | 14.91p | 14.21p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 15.82p | 7.69p | 5.75p | 5.75p | 6.11p |
Earnings per Share (Diluted) | 14.79p | 7.25p | 5.50p | 5.50p | 5.85p |
Earnings per Share (Adjusted) | 29.27p | 21.46p | 14.91p | 14.91p | 14.21p |
Dividend per Share | 14.20p | 10.40p | 6.95p | 6.95p | 2.10p |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 |
Non-Current Assets | |||||
Intangible Assets | 131.26 | 132.32 | 84.72 | 84.72 | 90.33 |
Property, Plant and Equipment | 5.12 | 3.11 | 2.23 | 2.23 | 3.14 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
Other Non-Current Assets | 3.14 | 0.80 | 0.15 | 0.15 | n/a |
Total Non-Current Assets | 139.53 | 136.24 | 87.10 | 87.10 | 93.47 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 34.13 | 29.57 | 17.94 | 17.94 | 21.21 |
Cash at Bank and in Hand | 59.22 | 63.52 | 34.01 | 34.01 | 26.00 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 93.34 | 93.08 | 51.95 | 51.95 | 47.21 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 232.87 | 229.32 | 139.05 | 139.05 | 140.68 |
Current Liabilities | |||||
Borrowings | 2.10 | 1.13 | 0.51 | 0.51 | 5.79 |
Other Current Liabilities | 65.19 | 64.74 | 29.03 | 29.03 | 30.08 |
Total Current Liabilities | 67.29 | 65.87 | 29.55 | 29.55 | 35.87 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.06 | 1.27 | 1.38 | 1.38 | 1.88 |
Provisions | 2.78 | 4.33 | 3.02 | 3.02 | 4.44 |
Other Non-Current Liabilities | 11.40 | 25.10 | 10.74 | 10.74 | 7.10 |
Total Non-Current Liabilities | 16.24 | 30.71 | 15.14 | 15.14 | 13.42 |
Net Assets | 149.34 | 132.75 | 94.36 | 94.36 | 91.39 |
Capital and Reserves | |||||
Share Capital | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
Share Premium Account | 119.44 | 119.44 | 89.40 | 89.40 | 89.40 |
Other Reserves | 24.25 | 12.84 | 4.35 | 4.35 | 5.06 |
Retained Earnings | 5.56 | 0.38 | 0.54 | 0.54 | -3.15 |
Shareholders Funds | 149.34 | 132.75 | 94.36 | 94.36 | 91.39 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 149.34 | 132.75 | 94.36 | 94.36 | 91.39 |
30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | 31-03-2020 | |
Operating Margin | 12.52% | 11.25% | 10.38% | 10.38% | 11.47% |
Return on Capital Employed | 114.45% | 248.22% | 69.92% | 69.92% | 79.10% |
Dividend Cover | 2.06 | 2.06 | 2.15 | 2.15 | 6.77 |
Dividend Yield | 3.30 | 3.20 | 2.70 | 2.70 | 1.80 |
PE Ratio | 14.60 | 15.30 | 17.30 | 17.30 | 8.30 |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -26.76% | n/a% | -33.17% | -69.78% |
Net Asset Value per Share | 15.00p | 0.35p | 8.64p | 8.00p | 0.95p |