Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 20.23 | 12.21 | 5.09 | 5.09 | 5.48 |
Operating Profit / Loss | 1.09 | 0.87 | -0.14 | -0.14 | -0.20 |
Net Interest | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 |
Pre Tax Profit | 1.05 | 0.84 | -0.16 | -0.16 | -0.22 |
Post Tax Profit | 0.76 | 0.64 | -0.16 | -0.16 | -0.20 |
Profit for the Period | 0.76 | 0.64 | -0.16 | -0.16 | -0.20 |
Equity Holders of Parent Company | 0.76 | 0.64 | -0.16 | -0.16 | -0.20 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 8.04p | 6.92p | -1.79p | -1.79p | -2.17p |
Earnings per Share (Diluted) | 6.83p | 5.81p | -1.79p | -1.79p | -2.17p |
Earnings per Share (Adjusted) | 8.04p | 6.92p | -1.79p | -1.79p | -2.17p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 8.04p | 6.92p | -1.79p | -1.79p | -2.17p |
Earnings per Share (Diluted) | 6.83p | 5.81p | -1.79p | -1.79p | -2.17p |
Earnings per Share (Adjusted) | 8.04p | 6.92p | -1.79p | -1.79p | -2.17p |
Dividend per Share | 3.00p | 2.00p | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
Property, Plant and Equipment | 1.13 | 1.05 | 0.12 | 0.12 | 0.47 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 0.01 | 0.03 | n/a | n/a | 0.01 |
Total Non-Current Assets | 1.71 | 1.64 | 0.69 | 0.69 | 1.05 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 3.50 | 3.13 | 1.43 | 1.44 | 0.60 |
Cash at Bank and in Hand | 2.44 | 1.71 | 1.10 | 1.10 | 1.72 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.01 | n/a | n/a |
Total Current Assets | 5.95 | 4.84 | 2.54 | 2.54 | 2.32 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 7.65 | 6.49 | 3.24 | 3.24 | 3.37 |
Current Liabilities | |||||
Borrowings | 0.97 | 0.85 | 0.08 | 0.08 | 0.09 |
Other Current Liabilities | 3.21 | 2.53 | 1.44 | 1.44 | 1.29 |
Total Current Liabilities | 4.19 | 3.38 | 1.52 | 1.52 | 1.38 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.64 | 0.85 | 0.20 | 0.20 | 0.30 |
Provisions | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 0.65 | 0.85 | 0.20 | 0.20 | 0.33 |
Net Assets | 2.81 | 2.25 | 1.51 | 1.51 | 1.66 |
Capital and Reserves | |||||
Share Capital | 1.19 | 1.15 | 1.15 | 1.15 | 1.15 |
Share Premium Account | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
Other Reserves | 0.42 | 0.47 | 0.39 | 0.38 | 0.36 |
Retained Earnings | 1.18 | 0.61 | -0.04 | -0.03 | 0.14 |
Shareholders Funds | 2.81 | 2.25 | 1.51 | 1.51 | 1.66 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 2.81 | 2.25 | 1.51 | 1.51 | 1.66 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | 5.40% | 7.14% | -2.75% | -2.71% | -3.65% |
Return on Capital Employed | 28.20% | 25.75% | -11.46% | -11.31% | -13.36% |
Dividend Cover | 2.68 | 3.46 | n/a | n/a | n/a |
Dividend Yield | 3.90 | 3.80 | n/a | n/a | n/a |
PE Ratio | 9.40 | 7.60 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | -33.33% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 23.57p | 17.66p | 10.21p | 9.89p | 11.76p |