Share Search
Visit the Share Search
AB Dynamics Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-08-2025 | 30-08-2024 | 30-08-2023 | 30-08-2022 | 31-08-2021 |
| Revenue | 114.70 | 111.30 | 100.77 | 83.23 | 65.38 |
| Operating Profit / Loss | 15.50 | 12.70 | 12.55 | 6.15 | 4.19 |
| Net Interest | -0.90 | 12.00 | -1.07 | -0.37 | -0.08 |
| Pre Tax Profit | 14.60 | 12.00 | 11.49 | 5.78 | 3.79 |
| Post Tax Profit | 12.00 | 9.70 | 10.99 | 4.74 | 2.98 |
| Profit for the Period | 12.00 | 9.70 | 10.99 | 4.74 | 2.98 |
| Equity Holders of Parent Company | 12.00 | 9.70 | 10.99 | 4.74 | 2.98 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 52.20p | 42.30p | 48.00p | 21.00p | 13.20p |
| Earnings per Share (Diluted) | 51.50p | 41.70p | 47.40p | 20.70p | 13.10p |
| Earnings per Share (Adjusted) | 81.30p | 71.00p | 61.60p | 48.70p | 37.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 52.20p | 42.30p | 48.00p | 21.00p | 13.20p |
| Earnings per Share (Diluted) | 51.50p | 41.70p | 47.40p | 20.70p | 13.10p |
| Earnings per Share (Adjusted) | 81.30p | 71.00p | 61.60p | 48.70p | 37.70p |
| Dividend per Share | 9.16p | 7.63p | 6.36p | 5.30p | 4.84p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-08-2025 | 30-08-2024 | 30-08-2023 | 30-08-2022 | 31-08-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 77.50 | 78.40 | 72.52 | 50.45 | 52.07 |
| Property, Plant and Equipment | 32.00 | 32.50 | 27.15 | 26.58 | 26.73 |
| Investments | n/a | n/a | n/a | n/a | 0.01 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 109.50 | 110.90 | 99.66 | 77.04 | 78.81 |
| Current Assets | |||||
| Inventories | 13.90 | 14.40 | 17.95 | 13.65 | 6.77 |
| Trade and Other Receivables | 14.30 | 14.70 | 14.49 | 13.78 | 15.50 |
| Cash at Bank and in Hand | 44.70 | 31.80 | 33.49 | 30.14 | 23.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.60 | 2.30 | 3.15 | 5.22 | 5.71 |
| Total Current Assets | 77.50 | 63.20 | 69.09 | 62.79 | 51.26 |
| Other Assets | 1.90 | 1.90 | 1.89 | 1.89 | 1.89 |
| Total Assets | 188.90 | 176.00 | 170.64 | 141.72 | 131.97 |
| Current Liabilities | |||||
| Borrowings | 1.10 | 1.00 | 9.80 | 0.63 | 0.46 |
| Other Current Liabilities | 34.90 | 30.50 | 26.07 | 22.00 | 19.46 |
| Total Current Liabilities | 36.00 | 31.50 | 35.87 | 22.63 | 19.92 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 2.20 | 2.20 | 0.91 | 0.32 | 0.51 |
| Provisions | 9.70 | 7.50 | 8.71 | 6.40 | 6.55 |
| Other Non-Current Liabilities | 1.10 | 3.50 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 13.00 | 13.20 | 9.61 | 6.71 | 7.06 |
| Net Assets | 139.90 | 131.30 | 125.16 | 112.38 | 104.99 |
| Capital and Reserves | |||||
| Share Capital | 0.20 | 0.20 | 0.23 | 0.23 | 0.23 |
| Share Premium Account | 62.90 | 62.90 | 62.78 | 62.26 | 62.21 |
| Other Reserves | 0.80 | 0.70 | 2.40 | 1.14 | -2.34 |
| Retained Earnings | 76.00 | 67.50 | 59.74 | 48.75 | 44.89 |
| Shareholders Funds | 139.90 | 131.30 | 125.16 | 112.38 | 104.99 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 139.90 | 131.30 | 125.16 | 112.38 | 104.99 |
| 30-08-2025 | 30-08-2024 | 30-08-2023 | 30-08-2022 | 31-08-2021 | |
| Operating Margin | 13.51% | 11.41% | 12.46% | 7.39% | 6.41% |
| Return on Capital Employed | 20.56% | n/a% | 17.42% | 8.88% | 6.40% |
| Dividend Cover | 8.88 | 9.31 | 9.69 | 9.19 | 7.85 |
| Dividend Yield | 0.60 | 0.40 | 0.40 | 0.40 | 0.30 |
| PE Ratio | 17.40 | 29.00 | 28.60 | 25.90 | 47.70 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -16.70% | -16.64% | -16.67% | n/a% |
| Net Asset Value per Share | 271.84p | 230.46p | 229.32p | 269.79p | 233.92p |