Share Search
Visit the Share Search
AB Dynamics Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 |
| Revenue | 100.77 | 83.23 | 65.38 | 65.38 | 61.51 |
| Operating Profit / Loss | 12.55 | 6.15 | 4.19 | 4.19 | 5.41 |
| Net Interest | -1.07 | -0.37 | -0.08 | -0.08 | -0.38 |
| Pre Tax Profit | 11.49 | 5.78 | 3.79 | 3.79 | 5.04 |
| Post Tax Profit | 10.99 | 4.74 | 2.98 | 2.98 | 4.55 |
| Profit for the Period | 10.99 | 4.74 | 2.98 | 2.98 | 4.55 |
| Equity Holders of Parent Company | 10.99 | 4.74 | 2.98 | 2.98 | 4.55 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 48.00p | 21.00p | 13.20p | 13.20p | 20.20p |
| Earnings per Share (Diluted) | 47.40p | 20.70p | 13.10p | 13.10p | 20.10p |
| Earnings per Share (Adjusted) | 61.60p | 48.70p | 37.70p | 37.70p | 40.10p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 48.00p | 21.00p | 13.20p | 13.20p | 20.20p |
| Earnings per Share (Diluted) | 47.40p | 20.70p | 13.10p | 13.10p | 20.10p |
| Earnings per Share (Adjusted) | 61.60p | 48.70p | 37.70p | 37.70p | 40.10p |
| Dividend per Share | 6.36p | 5.30p | 4.84p | 4.84p | 4.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 72.52 | 50.45 | 52.07 | 52.08 | 34.91 |
| Property, Plant and Equipment | 27.15 | 26.58 | 26.73 | 26.73 | 25.01 |
| Investments | n/a | n/a | 0.01 | n/a | 0.01 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 99.66 | 77.04 | 78.81 | 78.81 | 59.93 |
| Current Assets | |||||
| Inventories | 17.95 | 13.65 | 6.77 | 6.77 | 9.18 |
| Trade and Other Receivables | 14.49 | 13.78 | 15.50 | 15.50 | 12.84 |
| Cash at Bank and in Hand | 33.49 | 30.14 | 23.28 | 23.28 | 31.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.15 | 5.22 | 5.71 | 5.71 | 5.76 |
| Total Current Assets | 69.09 | 62.79 | 51.26 | 51.26 | 58.97 |
| Other Assets | 1.89 | 1.89 | 1.89 | 1.89 | n/a |
| Total Assets | 170.64 | 141.72 | 131.97 | 131.97 | 118.90 |
| Current Liabilities | |||||
| Borrowings | 0.57 | 0.63 | 0.46 | 0.46 | 0.98 |
| Other Current Liabilities | 35.30 | 22.00 | 19.46 | 19.46 | 12.37 |
| Total Current Liabilities | 35.87 | 22.63 | 19.92 | 19.92 | 13.35 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.91 | 0.32 | 0.51 | 0.51 | 0.25 |
| Provisions | 8.71 | 6.40 | 6.55 | 6.55 | 2.55 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 9.61 | 6.71 | 7.06 | 7.06 | 2.80 |
| Net Assets | 125.16 | 112.38 | 104.99 | 104.99 | 102.75 |
| Capital and Reserves | |||||
| Share Capital | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Share Premium Account | 62.78 | 62.26 | 62.21 | 62.21 | 61.74 |
| Other Reserves | 2.40 | 1.14 | -2.34 | -2.34 | -1.69 |
| Retained Earnings | 59.74 | 48.75 | 44.89 | 44.89 | 42.49 |
| Shareholders Funds | 125.16 | 112.38 | 104.99 | 104.99 | 102.75 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 125.16 | 112.38 | 104.99 | 104.99 | 102.75 |
| 30-08-2023 | 30-08-2022 | 31-08-2021 | 30-08-2021 | 31-08-2020 | |
| Operating Margin | 12.46% | 7.39% | 6.41% | 6.41% | 8.80% |
| Return on Capital Employed | 19.98% | 8.88% | 6.40% | 6.39% | 7.57% |
| Dividend Cover | 9.69 | 9.19 | 7.85 | 7.85 | 9.11 |
| Dividend Yield | 0.40 | 0.40 | 0.30 | 0.30 | 0.20 |
| PE Ratio | 28.60 | 25.90 | 47.70 | 47.70 | 47.40 |
| PEG | n/a | n/a | n/a | n/a | 7.90 |
| Dividend per Share Growth | n/a% | -16.67% | n/a% | -9.43% | -8.33% |
| Net Asset Value per Share | 229.52p | 270.02p | 233.92p | 230.68p | 299.91p |