| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -33.11 | -9.56 | -2.20 | -0.07 | -2.89 |
| Net Interest | -0.02 | n/a | 0.01 | n/a | n/a |
| Pre Tax Profit | -33.13 | -9.56 | -1.87 | 1.66 | -2.71 |
| Post Tax Profit | -33.13 | -9.56 | -1.81 | 1.66 | -2.71 |
| Profit for the Period | -33.13 | -9.56 | -1.81 | 1.66 | -2.71 |
| Equity Holders of Parent Company | -33.13 | -9.56 | -1.81 | 1.66 | -2.71 |
| Minority Interests | 0.00 | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.80p | -0.57p | -0.16p | 0.16p | -0.28p |
| Earnings per Share (Diluted) | -0.80p | -0.57p | -0.16p | 0.16p | -0.28p |
| Earnings per Share (Adjusted) | -0.80p | -0.57p | -0.16p | 0.16p | -0.28p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.80p | -0.57p | -0.16p | 0.16p | -0.28p |
| Earnings per Share (Diluted) | -0.80p | -0.57p | -0.16p | 0.16p | -0.28p |
| Earnings per Share (Adjusted) | -0.80p | -0.57p | -0.16p | 0.16p | -0.28p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 8.11 | 25.59 | 31.24 | 32.00 | 28.00 |
| Property, Plant and Equipment | 4.79 | 1.05 | 1.43 | 2.00 | 2.00 |
| Investments | n/a | 4.99 | 6.40 | 4.47 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | 0.00 | n/a | -0.47 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 12.91 | 31.63 | 39.06 | 38.00 | 30.00 |
| Current Assets | |||||
| Inventories | 0.37 | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.66 | 1.88 | 1.26 | 1.00 | 0.23 |
| Cash at Bank and in Hand | 1.45 | 0.64 | 0.20 | 2.00 | 2.70 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.48 | 2.52 | 1.46 | 3.00 | 2.93 |
| Other Assets | 0.37 | n/a | n/a | n/a | n/a |
| Total Assets | 16.77 | 34.15 | 40.52 | 41.00 | 33.00 |
| Current Liabilities | |||||
| Borrowings | 0.43 | 0.20 | n/a | n/a | n/a |
| Other Current Liabilities | 2.64 | 0.49 | 0.65 | 1.00 | 1.00 |
| Total Current Liabilities | 3.07 | 0.69 | 0.65 | 1.00 | 1.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.48 | 0.50 | 0.50 | 0.50 | 0.50 |
| Other Non-Current Liabilities | 3.49 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.97 | 0.50 | 0.50 | 0.50 | 0.50 |
| Net Assets | 9.72 | 32.97 | 39.38 | 40.01 | 31.53 |
| Capital and Reserves | |||||
| Share Capital | 7.88 | 7.65 | 7.51 | 7.49 | 7.48 |
| Share Premium Account | 74.25 | 66.99 | 62.92 | 60.90 | 55.71 |
| Other Reserves | -6.00 | -7.59 | -6.53 | -5.64 | -7.21 |
| Retained Earnings | -66.50 | -34.08 | -24.52 | -22.75 | -24.45 |
| Shareholders Funds | 9.63 | 32.97 | 39.38 | 40.01 | 31.53 |
| Minority Interests / Other Equity | 0.09 | n/a | n/a | n/a | n/a |
| Total Equity | 9.72 | 32.97 | 39.38 | 40.01 | 31.53 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -1,310.42% | -118.39% | -21.75% | 19.51% | -67.33% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 31.00 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03p | 0.14p | 0.15p | 0.15p | 0.07p |