Share Search
Visit the Share Search
You are here:
Michelmersh Brick Holdings Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 77.34 | 68.38 | 59.52 | 52.04 | 53.52 |
| Operating Profit / Loss | 12.34 | 11.61 | 9.90 | 7.58 | 11.06 |
| Net Interest | 0.12 | -0.21 | -0.22 | -0.71 | -0.70 |
| Pre Tax Profit | 12.46 | 11.39 | 9.70 | 6.87 | 10.37 |
| Post Tax Profit | 9.66 | 8.88 | 6.13 | 4.93 | 8.60 |
| Profit for the Period | 9.66 | 8.88 | 6.13 | 4.93 | 8.60 |
| Equity Holders of Parent Company | 9.66 | 8.88 | 6.13 | 4.93 | 8.60 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 10.44p | 9.41p | 6.50p | 5.27p | 9.41p |
| Earnings per Share (Diluted) | 10.09p | 9.20p | 6.27p | 4.95p | 9.19p |
| Earnings per Share (Adjusted) | 11.91p | 10.61p | 9.33p | 5.27p | 9.41p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 10.44p | 9.41p | 6.50p | 5.27p | 9.41p |
| Earnings per Share (Diluted) | 10.09p | 9.20p | 6.27p | 4.95p | 9.19p |
| Earnings per Share (Adjusted) | 11.91p | 10.61p | 9.33p | 5.27p | 9.41p |
| Dividend per Share | 4.50p | 4.25p | 3.65p | 2.50p | 1.15p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 23.95 | 25.29 | 20.22 | 21.42 | 22.59 |
| Property, Plant and Equipment | 63.37 | 65.93 | 63.20 | 60.95 | 65.35 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 87.32 | 91.22 | 83.43 | 82.37 | 87.94 |
| Current Assets | |||||
| Inventories | 16.46 | 9.68 | 10.06 | 10.05 | 9.76 |
| Trade and Other Receivables | 9.24 | 11.80 | 10.74 | 11.19 | 8.57 |
| Cash at Bank and in Hand | 10.96 | 10.60 | 8.47 | 12.24 | 15.14 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 36.66 | 32.08 | 29.27 | 33.48 | 33.47 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 123.98 | 123.31 | 112.69 | 115.85 | 121.41 |
| Current Liabilities | |||||
| Borrowings | 0.70 | 0.76 | 0.63 | 1.52 | 3.96 |
| Other Current Liabilities | 14.33 | 17.02 | 11.64 | 12.29 | 10.77 |
| Total Current Liabilities | 15.03 | 17.78 | 12.27 | 13.80 | 14.73 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.74 | 0.52 | 0.76 | 10.73 | 18.71 |
| Provisions | 15.36 | 16.03 | 14.54 | 11.66 | 11.87 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 16.11 | 16.56 | 15.30 | 22.39 | 30.58 |
| Net Assets | 92.84 | 88.97 | 85.12 | 79.65 | 76.10 |
| Capital and Reserves | |||||
| Share Capital | 19.18 | 19.18 | 19.13 | 18.79 | 18.50 |
| Share Premium Account | 16.72 | 16.72 | 16.54 | 15.83 | 15.54 |
| Other Reserves | 21.61 | 21.43 | 21.76 | 21.58 | 23.19 |
| Retained Earnings | 35.32 | 31.63 | 27.70 | 23.45 | 18.87 |
| Shareholders Funds | 92.84 | 88.97 | 85.12 | 79.65 | 76.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 92.84 | 88.97 | 85.12 | 79.65 | 76.10 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 15.95% | 16.98% | 16.64% | 14.57% | 20.67% |
| Return on Capital Employed | 14.40% | 14.33% | 12.27% | 9.23% | 12.57% |
| Dividend Cover | 2.65 | 2.50 | 2.56 | 2.11 | 8.18 |
| Dividend Yield | 4.80 | 4.40 | 2.90 | 1.90 | 1.00 |
| PE Ratio | 7.90 | 9.00 | 13.70 | 25.60 | 12.80 |
| PEG | n/a | n/a | n/a | n/a | 0.20 |
| Dividend per Share Growth | n/a% | -5.56% | -14.12% | -31.51% | -54.00% |
| Net Asset Value per Share | 73.54p | 67.97p | 69.28p | 62.16p | 57.12p |