Share Search
Visit the Share Search
You are here:
Beowulf Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -2.84 | -1.84 | -1.55 | -1.10 | -0.47 |
| Net Interest | -0.19 | -0.30 | n/a | -0.20 | 0.01 |
| Pre Tax Profit | -2.93 | -2.04 | -1.49 | -1.29 | -0.43 |
| Post Tax Profit | -2.93 | -2.04 | -1.49 | -1.29 | -0.43 |
| Profit for the Period | -2.93 | -2.04 | -1.49 | -1.29 | -0.43 |
| Equity Holders of Parent Company | -2.86 | -1.95 | -1.35 | -1.13 | -0.27 |
| Minority Interests | -0.07 | -0.09 | -0.13 | -0.17 | -0.16 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.26p | -0.23p | -0.16p | -0.19p | -0.04p |
| Earnings per Share (Diluted) | -0.26p | -0.23p | -0.16p | -0.19p | -0.04p |
| Earnings per Share (Adjusted) | -0.26p | -0.23p | -0.16p | -0.19p | -0.04p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.26p | -0.23p | -0.16p | -0.19p | -0.04p |
| Earnings per Share (Diluted) | -0.26p | -0.23p | -0.16p | -0.19p | -0.04p |
| Earnings per Share (Adjusted) | -0.26p | -0.23p | -0.16p | -0.19p | -0.04p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 14.87 | 13.00 | 11.24 | 11.37 | 10.01 |
| Property, Plant and Equipment | 0.15 | 0.15 | 0.14 | 0.15 | 0.09 |
| Investments | 0.01 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.01 | 0.01 | n/a | 0.01 | 0.01 |
| Other Non-Current Assets | n/a | n/a | 0.01 | n/a | n/a |
| Total Non-Current Assets | 15.04 | 13.16 | 11.38 | 11.52 | 10.11 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.15 | 0.22 | 0.18 | 1.57 | 0.17 |
| Cash at Bank and in Hand | 0.91 | 1.78 | 3.34 | 4.33 | 1.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.06 | 2.00 | 3.52 | 5.90 | 1.29 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16.09 | 15.15 | 14.90 | 17.42 | 11.40 |
| Current Liabilities | |||||
| Borrowings | 0.02 | 1.86 | 0.01 | 0.00 | 0.01 |
| Other Current Liabilities | 0.43 | 0.63 | 0.40 | 0.68 | 0.38 |
| Total Current Liabilities | 0.46 | 2.48 | 0.40 | 0.68 | 0.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.02 | 0.01 | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.02 | 0.01 | n/a | n/a | n/a |
| Net Assets | 15.62 | 12.66 | 14.50 | 16.74 | 11.02 |
| Capital and Reserves | |||||
| Share Capital | 11.57 | 8.32 | 8.32 | 8.28 | 6.02 |
| Share Premium Account | 27.14 | 24.69 | 24.69 | 24.68 | 20.82 |
| Other Reserves | -0.38 | -0.59 | -0.36 | 0.46 | -0.37 |
| Retained Earnings | -23.23 | -20.32 | -18.47 | -17.08 | -15.78 |
| Shareholders Funds | 15.11 | 12.09 | 14.17 | 16.34 | 10.69 |
| Minority Interests / Other Equity | 0.51 | 0.57 | 0.33 | 0.39 | 0.33 |
| Total Equity | 15.62 | 12.66 | 14.50 | 16.74 | 11.02 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -348.53% | -113.86% | -45.45% | -20.31% | -42.90% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.07p | -0.03p | 0.28p | 0.46p | 0.09p |