| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -1.61 | -1.61 | -2.85 | -1.84 | -1.55 |
| Net Interest | -0.06 | -0.06 | -0.19 | -0.30 | n/a |
| Pre Tax Profit | -1.66 | -1.67 | -2.94 | -2.04 | -1.49 |
| Post Tax Profit | -1.66 | -1.67 | -2.94 | -2.04 | -1.49 |
| Profit for the Period | -1.75 | -1.79 | -2.94 | -2.04 | -1.49 |
| Equity Holders of Parent Company | -1.75 | -1.79 | -2.94 | -1.95 | -1.35 |
| Minority Interests | n/a | n/a | n/a | -0.09 | -0.13 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -3.16p | -4.84p | -660.00p | -11.50p | -8.00p |
| Earnings per Share (Diluted) | -3.16p | -4.84p | -660.00p | -11.50p | -8.00p |
| Earnings per Share (Adjusted) | -3.16p | -4.84p | -660.00p | -11.50p | -8.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -3.34p | -5.13p | -660.00p | -11.50p | -8.00p |
| Earnings per Share (Diluted) | -3.34p | -5.13p | -660.00p | -11.50p | -8.00p |
| Earnings per Share (Adjusted) | -3.34p | -5.13p | -660.00p | -11.50p | -8.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 15.37 | 16.02 | 14.87 | 13.00 | 11.24 |
| Property, Plant and Equipment | 0.03 | 0.11 | 0.15 | 0.15 | 0.14 |
| Investments | n/a | 0.03 | 0.01 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | -0.02 | 0.01 | 0.01 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.01 |
| Total Non-Current Assets | 15.40 | 16.14 | 15.04 | 13.16 | 11.38 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.09 | 0.19 | 0.15 | 0.22 | 0.18 |
| Cash at Bank and in Hand | 0.33 | 0.88 | 0.91 | 1.78 | 3.34 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 3.60 | n/a | n/a | n/a | n/a |
| Total Current Assets | 4.02 | 1.07 | 1.06 | 2.00 | 3.52 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.42 | 17.21 | 16.09 | 15.15 | 14.90 |
| Current Liabilities | |||||
| Borrowings | 0.47 | 0.02 | 0.02 | 1.86 | 0.01 |
| Other Current Liabilities | 0.42 | 0.51 | 0.43 | 0.63 | 0.40 |
| Total Current Liabilities | 0.89 | 0.53 | 0.46 | 2.48 | 0.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.01 | 0.01 | 0.02 | 0.01 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.01 | 0.01 | 0.02 | 0.01 | n/a |
| Net Assets | 18.52 | 16.67 | 15.62 | 12.66 | 14.50 |
| Capital and Reserves | |||||
| Share Capital | 13.40 | 12.36 | 11.57 | 8.32 | 8.32 |
| Share Premium Account | 30.63 | 29.88 | 27.14 | 24.69 | 24.69 |
| Other Reserves | 1.01 | -0.80 | -0.37 | -0.59 | -0.36 |
| Retained Earnings | -26.51 | -24.76 | -23.24 | -20.32 | -18.47 |
| Shareholders Funds | 18.52 | 16.67 | 15.11 | 12.09 | 14.17 |
| Minority Interests / Other Equity | n/a | n/a | 0.51 | 0.57 | 0.33 |
| Total Equity | 18.52 | 16.67 | 15.62 | 12.66 | 14.50 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -44.05% | -237.70% | -349.37% | -113.86% | -45.45% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 5.01p | 1.03p | 1.19p | -0.54p | 5.19p |