| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 |
| Revenue | 0.07 | 0.28 | 0.17 | 0.01 | n/a |
| Operating Profit / Loss | -1.44 | -2.04 | -2.02 | -1.14 | -0.08 |
| Net Interest | -0.01 | -0.02 | -0.01 | n/a | n/a |
| Pre Tax Profit | -1.45 | -2.06 | -2.03 | -1.14 | -0.01 |
| Post Tax Profit | -1.24 | -1.69 | -2.03 | -1.16 | -0.06 |
| Profit for the Period | -1.24 | -1.69 | -2.03 | -1.16 | -0.06 |
| Equity Holders of Parent Company | -1.24 | -1.69 | -2.03 | -1.16 | -0.06 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -1.00p | -1.69p | -4.79p | -2.72p | -62,000.00p |
| Earnings per Share (Diluted) | -1.00p | -1.69p | -4.79p | -2.72p | -62,000.00p |
| Earnings per Share (Adjusted) | -1.00p | -1.69p | -4.79p | -2.72p | -62,000.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -1.00p | -1.69p | -4.79p | -2.72p | -62,000.00p |
| Earnings per Share (Diluted) | -1.00p | -1.69p | -4.79p | -2.72p | -62,000.00p |
| Earnings per Share (Adjusted) | -1.00p | -1.69p | -4.79p | -2.72p | -62,000.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 2.35 | 2.35 | 2.35 | 2.35 | n/a |
| Property, Plant and Equipment | n/a | 0.10 | 0.13 | 0.16 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.02 |
| Total Non-Current Assets | 2.35 | 2.44 | 2.47 | 2.50 | 0.01 |
| Current Assets | |||||
| Inventories | 0.13 | 0.15 | 0.05 | n/a | n/a |
| Trade and Other Receivables | 0.14 | 0.15 | 0.29 | 0.17 | 0.00 |
| Cash at Bank and in Hand | 0.04 | 0.10 | 0.78 | 2.94 | 0.20 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.30 | 0.41 | 1.13 | 3.11 | 0.20 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.65 | 2.85 | 3.60 | 5.61 | 0.22 |
| Current Liabilities | |||||
| Borrowings | n/a | 0.09 | n/a | n/a | 0.23 |
| Other Current Liabilities | 0.02 | 0.03 | 0.19 | 0.14 | n/a |
| Total Current Liabilities | 0.02 | 0.12 | 0.19 | 0.14 | 0.23 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 0.12 | 0.15 | 0.05 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.13 | 0.67 | 0.04 | 0.05 | n/a |
| Total Non-Current Liabilities | 1.13 | 0.67 | 0.16 | 0.20 | 0.05 |
| Net Assets | 1.50 | 2.06 | 3.25 | 5.28 | -0.06 |
| Capital and Reserves | |||||
| Share Capital | 0.14 | 0.11 | 0.09 | 0.09 | n/a |
| Share Premium Account | 7.44 | 6.80 | 6.31 | 6.31 | n/a |
| Other Reserves | -0.01 | -4.84 | 0.09 | 0.09 | n/a |
| Retained Earnings | -6.07 | -0.01 | -3.25 | -1.22 | -0.06 |
| Shareholders Funds | 1.50 | 2.06 | 3.25 | 5.28 | -0.06 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1.50 | 2.06 | 3.25 | 5.28 | -0.06 |
| 30-11-2024 | 30-11-2023 | 30-11-2022 | 30-11-2021 | 30-11-2020 | |
| Operating Margin | -2,119.12% | -735.61% | -1,155.43% | -19,016.67% | n/a% |
| Return on Capital Employed | 169.93% | 1,048.72% | -198.24% | -37.03% | -4.59% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.80p | -0.27p | 0.84p | 2.76p | -0.06p |