| Date of Accounts | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-10-2016 |
| Revenue | n/a | n/a | n/a | 12.24 | 21.58 |
| Operating Profit / Loss | -1.65 | -3.97 | -3.36 | -28.91 | -9.39 |
| Net Interest | 0.06 | 0.07 | n/a | -2.09 | -7.12 |
| Pre Tax Profit | -9.43 | -10.56 | -9.59 | -36.49 | -21.15 |
| Post Tax Profit | -9.43 | -10.56 | -9.59 | -37.17 | -21.74 |
| Profit for the Period | -9.43 | -13.19 | -19.75 | -37.17 | -21.74 |
| Equity Holders of Parent Company | -9.43 | -13.19 | -19.86 | -37.30 | -21.94 |
| Minority Interests | n/a | n/a | 0.12 | 0.13 | 0.20 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.78 USX | -0.90 USX | -0.06 USX | -0.05 USX | -0.60 USX |
| Earnings per Share (Diluted) | -0.78 USX | -0.90 USX | -0.06 USX | -0.05 USX | -0.60 USX |
| Earnings per Share (Adjusted) | -0.78 USX | -0.90 USX | -0.06 USX | -0.05 USX | -0.60 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.78 USX | -1.10 USX | -0.06 USX | -0.05 USX | -0.60 USX |
| Earnings per Share (Diluted) | -0.78 USX | -1.10 USX | -0.06 USX | -0.05 USX | -0.60 USX |
| Earnings per Share (Adjusted) | -0.78 USX | -1.10 USX | -0.06 USX | -0.05 USX | -0.60 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-10-2016 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 3.29 | 3.86 | 5.60 |
| Property, Plant and Equipment | n/a | n/a | 0.26 | 0.13 | 0.03 |
| Investments | 23.59 | 25.46 | 25.79 | 26.32 | 24.99 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | -0.01 |
| Other Non-Current Assets | n/a | n/a | 0.67 | 1.07 | 2.66 |
| Total Non-Current Assets | 23.59 | 25.46 | 30.02 | 31.37 | 33.27 |
| Current Assets | |||||
| Inventories | n/a | n/a | 0.03 | 0.14 | 0.07 |
| Trade and Other Receivables | n/a | n/a | 4.16 | 4.18 | 14.94 |
| Cash at Bank and in Hand | 8.01 | 11.64 | 27.45 | 10.80 | 9.38 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 4.24 | 1.01 | 1.38 | 3.85 |
| Total Current Assets | 8.01 | 15.87 | 32.65 | 16.50 | 28.24 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 31.60 | 41.34 | 62.66 | 47.87 | 61.51 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.10 | 0.27 | 6.84 | 10.81 | 14.47 |
| Total Current Liabilities | 0.10 | 0.27 | 6.84 | 10.81 | 14.47 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 11.76 |
| Provisions | n/a | n/a | 0.72 | 0.78 | 0.89 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.72 | 0.78 | 12.65 |
| Net Assets | 31.50 | 41.07 | 55.11 | 36.28 | 34.40 |
| Capital and Reserves | |||||
| Share Capital | 212.33 | 212.33 | 212.33 | 180.35 | 142.28 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 4.79 | 4.92 | 5.65 | -1.07 | -2.63 |
| Retained Earnings | -185.61 | -176.18 | -162.99 | -143.13 | -105.83 |
| Shareholders Funds | 31.50 | 41.07 | 54.99 | 36.16 | 33.82 |
| Minority Interests / Other Equity | n/a | n/a | 0.12 | 0.13 | 0.57 |
| Total Equity | 31.50 | 41.07 | 55.11 | 36.28 | 34.40 |
| 31-12-2020 | 31-12-2019 | 31-12-2018 | 31-12-2017 | 31-10-2016 | |
| Operating Margin | n/a% | n/a% | n/a% | -236.19% | -43.51% |
| Return on Capital Employed | -30.13% | -25.89% | -18.26% | -88.76% | -33.85% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.03 USD | 0.03 USD | 0.04 USD | 0.03 USD | 0.02 USD |