Share Search
Visit the Share Search
Warpaint London Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 89.59 | 64.06 | 50.00 | 40.29 | 49.28 |
| Operating Profit / Loss | 18.48 | 7.97 | 3.81 | -0.90 | 2.15 |
| Net Interest | -0.36 | -0.28 | -0.09 | -0.21 | -0.37 |
| Pre Tax Profit | 18.12 | 7.69 | 3.73 | -1.11 | 1.78 |
| Post Tax Profit | 13.90 | 6.25 | 2.83 | -1.00 | 1.37 |
| Profit for the Period | 13.90 | 6.25 | 2.83 | -1.00 | 1.37 |
| Equity Holders of Parent Company | 13.90 | 6.25 | 2.83 | -1.00 | 1.37 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 18.05p | 8.14p | 3.69p | -1.31p | 1.78p |
| Earnings per Share (Diluted) | 17.98p | 8.11p | 3.68p | -1.31p | 1.78p |
| Earnings per Share (Adjusted) | 18.37p | 10.66p | 7.80p | 3.10p | 6.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 18.05p | 8.14p | 3.69p | -1.31p | 1.78p |
| Earnings per Share (Diluted) | 17.98p | 8.11p | 3.68p | -1.31p | 1.78p |
| Earnings per Share (Adjusted) | 18.37p | 10.66p | 7.80p | 3.10p | 6.30p |
| Dividend per Share | 9.00p | 7.10p | 6.00p | 5.80p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 7.37 | 7.55 | 9.53 | 11.93 | 14.36 |
| Property, Plant and Equipment | 6.53 | 7.09 | 4.46 | 4.95 | 5.37 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.59 | 0.43 | 0.50 | 0.58 | 0.37 |
| Total Non-Current Assets | 14.48 | 15.07 | 14.49 | 17.45 | 20.10 |
| Current Assets | |||||
| Inventories | 27.96 | 18.71 | 18.14 | 14.41 | 16.19 |
| Trade and Other Receivables | 13.53 | 11.69 | 10.32 | 9.19 | 12.62 |
| Cash at Bank and in Hand | 9.05 | 5.87 | 4.07 | 4.88 | 2.73 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.55 | 0.04 | 0.04 |
| Total Current Assets | 50.55 | 36.27 | 33.08 | 28.52 | 31.59 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 65.03 | 51.35 | 47.57 | 45.97 | 51.69 |
| Current Liabilities | |||||
| Borrowings | 1.26 | 1.01 | 0.61 | 0.91 | 2.21 |
| Other Current Liabilities | 12.60 | 7.53 | 7.71 | 3.64 | 4.48 |
| Total Current Liabilities | 13.85 | 8.55 | 8.32 | 4.55 | 6.69 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.19 | 4.85 | 2.54 | 3.05 | 3.86 |
| Provisions | 0.18 | 0.18 | 0.56 | 1.00 | 1.32 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 4.37 | 5.03 | 3.09 | 4.05 | 5.19 |
| Net Assets | 46.80 | 37.78 | 36.15 | 37.37 | 39.81 |
| Capital and Reserves | |||||
| Share Capital | 19.31 | 19.19 | 19.19 | 19.19 | 19.19 |
| Share Premium Account | 19.73 | 19.36 | 19.36 | 19.36 | 19.36 |
| Other Reserves | -15.48 | -14.15 | -14.21 | -14.38 | -15.09 |
| Retained Earnings | 23.25 | 13.38 | 11.81 | 13.20 | 16.35 |
| Shareholders Funds | 46.80 | 37.78 | 36.15 | 37.37 | 39.81 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 46.80 | 37.78 | 36.15 | 37.37 | 39.81 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 20.63% | 12.44% | 7.63% | -2.23% | 4.36% |
| Return on Capital Employed | 41.01% | 21.97% | 12.57% | -2.96% | 6.54% |
| Dividend Cover | 2.04 | 1.50 | 1.30 | 0.69 | 4.20 |
| Dividend Yield | 2.40 | 4.00 | 3.80 | 5.90 | 2.10 |
| PE Ratio | 20.40 | 16.70 | 20.10 | 24.50 | 11.30 |
| PEG | n/a | n/a | n/a | n/a | 0.10 |
| Dividend per Share Growth | n/a% | -21.11% | -15.49% | -25.00% | -66.67% |
| Net Asset Value per Share | 51.05p | 39.13p | 34.45p | 32.94p | 32.95p |