Share Search
Visit the Share Search
Vox Valor Cap Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-05-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 15.72 | 12.09 | 5.57 | 13.83 | 6.97 |
| Operating Profit / Loss | -1.27 | -0.14 | -0.09 | -0.03 | -0.34 |
| Net Interest | -0.87 | -0.73 | -0.43 | -0.56 | -0.20 |
| Pre Tax Profit | -1.80 | -1.00 | -0.43 | -3.20 | -2.45 |
| Post Tax Profit | -1.72 | -1.05 | -0.19 | -3.15 | -2.46 |
| Profit for the Period | -1.72 | -1.05 | -0.19 | -3.15 | -2.46 |
| Equity Holders of Parent Company | -1.72 | -1.05 | -0.19 | -3.15 | -2.46 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.05p | -0.04p | -0.01p | -0.14p | -0.14p |
| Earnings per Share (Diluted) | -0.05p | -0.04p | -0.01p | -0.14p | -0.14p |
| Earnings per Share (Adjusted) | -0.05p | -0.04p | -0.01p | -0.14p | -0.14p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.05p | -0.04p | -0.01p | -0.14p | -0.14p |
| Earnings per Share (Diluted) | -0.05p | -0.04p | -0.01p | -0.14p | -0.14p |
| Earnings per Share (Adjusted) | -0.05p | -0.04p | -0.01p | -0.14p | -0.14p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-05-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 0.01 | 0.01 | 0.01 | 1.93 |
| Property, Plant and Equipment | n/a | n/a | 0.05 | 0.07 | 0.14 |
| Investments | 12.44 | 10.47 | 10.64 | 10.16 | 11.77 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.00 |
| Other Non-Current Assets | 0.52 | 0.39 | 0.45 | 0.06 | 0.04 |
| Total Non-Current Assets | 12.96 | 10.87 | 11.15 | 10.29 | 13.89 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.00 | 2.04 | 1.30 | 2.93 | 1.74 |
| Cash at Bank and in Hand | 0.05 | 0.01 | 0.14 | 0.91 | 0.76 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.14 |
| Total Current Assets | 2.05 | 2.05 | 1.44 | 3.84 | 2.64 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 15.01 | 12.92 | 12.59 | 14.14 | 16.52 |
| Current Liabilities | |||||
| Borrowings | 0.03 | 0.03 | 0.10 | 0.08 | 0.02 |
| Other Current Liabilities | 2.58 | 1.77 | 0.84 | 3.13 | 2.24 |
| Total Current Liabilities | 2.61 | 1.80 | 0.94 | 3.21 | 2.26 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3.22 | 3.01 | 2.57 | 2.06 | 1.20 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | 0.03 | 0.05 | 1.39 |
| Total Non-Current Liabilities | 3.22 | 3.01 | 2.60 | 2.11 | 2.59 |
| Net Assets | 9.18 | 8.11 | 9.05 | 8.82 | 11.67 |
| Capital and Reserves | |||||
| Share Capital | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 |
| Share Premium Account | 13.15 | 13.42 | 13.42 | 13.66 | 12.71 |
| Other Reserves | 4.69 | 2.67 | 2.56 | 1.91 | 1.07 |
| Retained Earnings | -8.85 | -8.18 | -7.13 | -6.95 | -2.29 |
| Shareholders Funds | 9.18 | 8.11 | 9.05 | 8.82 | 11.67 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.18 | 8.11 | 9.05 | 8.82 | 11.67 |
| 30-05-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -8.07% | -1.19% | -1.61% | -0.21% | -4.82% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.39p | 0.34p | 0.38p | 0.37p | 0.41p |