Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | 5.57 | 13.83 | 6.97 | n/a | n/a |
Operating Profit / Loss | -0.09 | -0.03 | -0.34 | -0.13 | -0.15 |
Net Interest | -0.43 | -0.56 | -0.20 | n/a | n/a |
Pre Tax Profit | -0.57 | -3.20 | -2.45 | -0.13 | -0.15 |
Post Tax Profit | -0.19 | -3.15 | -2.46 | -0.13 | -0.15 |
Profit for the Period | -0.19 | -3.15 | -2.46 | -0.13 | -0.15 |
Equity Holders of Parent Company | -0.19 | -3.15 | -2.46 | -0.13 | -0.15 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -0.01p | -0.14p | -0.14p | -0.11p | -0.13p |
Earnings per Share (Diluted) | -0.01p | -0.14p | -0.14p | -0.11p | -0.13p |
Earnings per Share (Adjusted) | -0.01p | -0.14p | -0.14p | -0.11p | -0.13p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.01p | -0.14p | -0.14p | -0.11p | -0.13p |
Earnings per Share (Diluted) | -0.01p | -0.14p | -0.14p | -0.11p | -0.13p |
Earnings per Share (Adjusted) | -0.01p | -0.14p | -0.14p | -0.11p | -0.13p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | 0.01 | 0.01 | 1.93 | n/a | n/a |
Property, Plant and Equipment | 0.05 | 0.07 | 0.14 | n/a | n/a |
Investments | 10.64 | 10.16 | 11.77 | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | 0.00 | n/a | n/a |
Other Non-Current Assets | 0.45 | 0.06 | 0.04 | n/a | n/a |
Total Non-Current Assets | 11.15 | 10.29 | 13.89 | n/a | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 1.30 | 2.93 | 1.74 | 0.01 | 0.01 |
Cash at Bank and in Hand | 0.14 | 0.91 | 0.76 | 0.19 | 0.30 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.14 | n/a | n/a |
Total Current Assets | 1.44 | 3.84 | 2.64 | 0.20 | 0.31 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 12.59 | 14.14 | 16.52 | 0.20 | 0.31 |
Current Liabilities | |||||
Borrowings | 0.10 | 0.08 | 0.02 | n/a | n/a |
Other Current Liabilities | 0.84 | 3.13 | 2.24 | 0.07 | 0.04 |
Total Current Liabilities | 0.94 | 3.21 | 2.26 | 0.07 | 0.04 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 2.57 | 2.06 | 1.20 | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | 0.03 | 0.05 | 1.39 | n/a | n/a |
Total Non-Current Liabilities | 2.60 | 2.11 | 2.59 | n/a | n/a |
Net Assets | 9.05 | 8.82 | 11.67 | 0.14 | 0.27 |
Capital and Reserves | |||||
Share Capital | 0.19 | 0.19 | 0.19 | 1.20 | 1.20 |
Share Premium Account | 13.42 | 13.66 | 12.71 | n/a | n/a |
Other Reserves | 2.56 | 1.91 | 1.07 | n/a | n/a |
Retained Earnings | -7.13 | -6.95 | -2.29 | -1.06 | -0.93 |
Shareholders Funds | 9.05 | 8.82 | 11.67 | 0.14 | 0.27 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 9.05 | 8.82 | 11.67 | 0.14 | 0.27 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -1.61% | -0.21% | -4.82% | n/a% | n/a% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 0.38p | 0.37p | 0.41p | 0.01p | 0.01p |