Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Revenue | n/a | n/a | n/a | n/a | n/a |
Operating Profit / Loss | -2.59 | -1.68 | -1.65 | -2.70 | -3.87 |
Net Interest | -0.01 | n/a | -0.01 | -0.02 | -0.01 |
Pre Tax Profit | -2.60 | -1.68 | -1.54 | -2.72 | -4.83 |
Post Tax Profit | -2.41 | -1.55 | -1.47 | -2.43 | -4.37 |
Profit for the Period | -2.41 | -1.55 | -1.47 | -2.43 | -4.37 |
Equity Holders of Parent Company | -2.37 | -1.52 | -1.44 | -2.43 | -4.44 |
Minority Interests | -0.04 | -0.03 | 0.03 | n/a | 0.07 |
Continuing EPS | |||||
Earnings per Share (Basic) | -3.06p | -2.34p | -3.81p | -4,135.00p | -117.50p |
Earnings per Share (Diluted) | -3.06p | -2.34p | -3.81p | -4,135.00p | -117.50p |
Earnings per Share (Adjusted) | -3.06p | -2.34p | -3.81p | -4,135.00p | -117.50p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -3.06p | -2.34p | -3.81p | -4,135.00p | -117.50p |
Earnings per Share (Diluted) | -3.06p | -2.34p | -3.81p | -4,135.00p | -117.50p |
Earnings per Share (Adjusted) | -3.06p | -2.34p | -3.81p | -4,135.00p | -117.50p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
Non-Current Assets | |||||
Intangible Assets | 2.51 | 2.71 | 2.93 | 3.22 | 3.23 |
Property, Plant and Equipment | 0.01 | 0.01 | 0.02 | n/a | n/a |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 2.51 | 2.72 | 2.95 | 3.22 | 3.23 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.33 | 0.21 | 0.07 | 0.09 | n/a |
Cash at Bank and in Hand | 1.14 | 0.59 | 1.85 | n/a | 0.37 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.07 | 0.29 | 0.63 |
Total Current Assets | 1.46 | 0.80 | 1.98 | 0.38 | 1.01 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 3.98 | 3.52 | 4.94 | 3.60 | 4.24 |
Current Liabilities | |||||
Borrowings | 0.02 | 0.02 | 0.01 | n/a | 0.31 |
Other Current Liabilities | 0.11 | 0.05 | 0.11 | n/a | 0.89 |
Total Current Liabilities | 0.13 | 0.07 | 0.12 | n/a | 1.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 0.02 | 0.04 | 0.06 | 0.20 | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | 1.18 | n/a |
Total Non-Current Liabilities | 0.02 | 0.04 | 0.06 | 1.38 | n/a |
Net Assets | 3.83 | 3.41 | 4.76 | 2.22 | 3.03 |
Capital and Reserves | |||||
Share Capital | 9.70 | 9.67 | 9.67 | 9.42 | 8.68 |
Share Premium Account | 26.77 | 24.49 | 24.38 | 20.60 | 19.78 |
Other Reserves | 2.23 | 1.73 | 1.78 | 2.07 | 2.13 |
Retained Earnings | -34.64 | -32.29 | -30.92 | -29.73 | -27.46 |
Shareholders Funds | 4.05 | 3.60 | 4.91 | 2.35 | 3.12 |
Minority Interests / Other Equity | -0.22 | -0.18 | -0.16 | -0.13 | -0.09 |
Total Equity | 3.83 | 3.41 | 4.76 | 2.22 | 3.03 |
31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
Return on Capital Employed | -191.03% | -220.06% | -80.75% | 337.41% | -4,079.66% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.29p | 0.69p | 1.78p | -0.98p | -0.19p |