Share Search
Visit the Share Search
Union Jack Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 2.49 | 3.93 | 5.07 | 8.51 | 1.89 |
| Operating Profit / Loss | -6.99 | 0.08 | 1.18 | 2.96 | -1.12 |
| Net Interest | 0.02 | 0.13 | 0.14 | -0.09 | 0.11 |
| Pre Tax Profit | -6.87 | 0.41 | 1.36 | 3.09 | -0.85 |
| Post Tax Profit | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
| Profit for the Period | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
| Equity Holders of Parent Company | -7.03 | 0.65 | 0.86 | 3.61 | -0.85 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.68p | 61.00p | 0.79p | 3.20p | -0.83p |
| Earnings per Share (Diluted) | -5.68p | 60.00p | 0.79p | 3.16p | -0.83p |
| Earnings per Share (Adjusted) | 5.68p | 61.00p | 0.79p | 3.20p | -0.83p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.68p | 61.00p | 0.79p | 3.20p | -0.83p |
| Earnings per Share (Diluted) | -5.68p | 60.00p | 0.79p | 3.16p | -0.83p |
| Earnings per Share (Adjusted) | -5.68p | 61.00p | 0.79p | 3.20p | -0.83p |
| Dividend per Share | n/ap | n/ap | 0.25p | 0.80p | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 8.24 | 12.42 | n/a | 9.13 | 8.53 |
| Property, Plant and Equipment | 8.87 | 7.69 | 16.79 | 5.67 | 7.58 |
| Investments | 0.11 | 0.12 | 0.53 | 0.55 | 0.29 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.22 | 0.11 | 1.80 | n/a |
| Total Non-Current Assets | 17.23 | 20.45 | 17.43 | 17.16 | 16.39 |
| Current Assets | |||||
| Inventories | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 |
| Trade and Other Receivables | 0.38 | 0.86 | 1.53 | 2.02 | 2.09 |
| Cash at Bank and in Hand | 1.46 | 2.53 | 5.20 | 7.16 | 5.98 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.86 | 3.39 | 6.75 | 9.20 | 8.08 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 19.08 | 23.85 | 24.18 | 26.36 | 24.47 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.49 | 0.22 | 0.39 | 0.78 | 2.39 |
| Total Current Liabilities | 0.49 | 0.22 | 0.39 | 0.78 | 2.39 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 1.76 | 1.75 | 1.89 | 2.58 | 1.88 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.76 | 1.75 | 1.89 | 2.58 | 1.88 |
| Net Assets | 16.83 | 21.87 | 21.90 | 23.00 | 20.21 |
| Capital and Reserves | |||||
| Share Capital | 9.51 | 7.51 | 7.51 | 7.51 | 7.51 |
| Share Premium Account | n/a | n/a | n/a | n/a | 21.53 |
| Other Reserves | -1.02 | -1.02 | -1.02 | 0.50 | 0.64 |
| Retained Earnings | 8.34 | 15.38 | 15.41 | 14.99 | -9.47 |
| Shareholders Funds | 16.83 | 21.87 | 21.90 | 23.00 | 20.21 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 16.83 | 21.87 | 21.90 | 23.00 | 20.21 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -280.63% | 2.03% | 23.38% | 34.79% | -58.86% |
| Return on Capital Employed | -66.64% | 2.49% | 5.13% | 19.31% | -7.12% |
| Dividend Cover | n/a | n/a | 3.16 | 10.67 | n/a |
| Dividend Yield | n/a | n/a | 1.30 | 1.10 | n/a |
| PE Ratio | 0.40 | 0.20 | 25.00 | 8.50 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | -16.67% | n/a% | n/a% |
| Net Asset Value per Share | 5.86p | 6.45p | 14.94p | 9.46p | 7.97p |