Share Search
Visit the Share Search
Union Jack Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Revenue | 8.51 | 1.89 | 0.16 | 0.14 | 0.17 |
| Operating Profit / Loss | 2.96 | -1.12 | -1.88 | -1.71 | -1.10 |
| Net Interest | 0.09 | 0.11 | 0.02 | 0.01 | n/a |
| Pre Tax Profit | 3.09 | -0.85 | -1.87 | -1.69 | -1.10 |
| Post Tax Profit | 3.61 | -0.85 | -1.87 | -1.69 | -1.10 |
| Profit for the Period | 3.61 | -0.85 | -1.87 | -1.69 | -1.10 |
| Equity Holders of Parent Company | 3.61 | -0.85 | -1.87 | -1.69 | -1.10 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.20p | -0.83p | -446.00p | -608.00p | -2.00p |
| Earnings per Share (Diluted) | 3.16p | -0.83p | -446.00p | -608.00p | -2.00p |
| Earnings per Share (Adjusted) | 3.20p | -0.83p | -446.00p | -608.00p | -2.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.20p | -0.83p | -446.00p | -608.00p | -2.00p |
| Earnings per Share (Diluted) | 3.16p | -0.83p | -446.00p | -608.00p | -2.00p |
| Earnings per Share (Adjusted) | 3.20p | -0.83p | -446.00p | -608.00p | -2.00p |
| Dividend per Share | 0.80p | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
| Non-Current Assets | |||||
| Intangible Assets | 9.13 | 8.53 | 6.13 | 6.73 | 3.49 |
| Property, Plant and Equipment | 5.67 | 7.58 | 6.45 | 0.58 | 0.61 |
| Investments | 0.55 | 0.29 | 0.14 | 0.12 | 0.04 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.01 | n/a | n/a |
| Other Non-Current Assets | 1.81 | n/a | 1.00 | n/a | n/a |
| Total Non-Current Assets | 17.16 | 16.39 | 13.73 | 7.43 | 4.14 |
| Current Assets | |||||
| Inventories | 0.03 | 0.01 | n/a | n/a | n/a |
| Trade and Other Receivables | 2.02 | 2.09 | n/a | n/a | 0.20 |
| Cash at Bank and in Hand | 7.16 | 5.98 | 7.00 | 7.00 | 3.12 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 9.20 | 8.08 | 7.00 | 7.00 | 3.32 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 26.36 | 24.47 | 21.34 | 14.23 | 7.46 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.78 | 2.39 | 2.45 | 0.23 | 0.40 |
| Total Current Liabilities | 0.78 | 2.39 | 2.45 | 0.23 | 0.40 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 2.58 | 1.88 | 0.80 | 0.62 | 0.45 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 2.58 | 1.88 | 0.80 | 0.62 | 0.45 |
| Net Assets | 23.01 | 20.21 | 18.09 | 13.38 | 6.61 |
| Capital and Reserves | |||||
| Share Capital | 7.51 | 7.51 | 6.83 | 5.73 | 3.98 |
| Share Premium Account | n/a | 21.53 | 19.52 | 14.21 | 7.59 |
| Other Reserves | 0.50 | 0.64 | 0.41 | 0.17 | 0.08 |
| Retained Earnings | 14.99 | -9.47 | -8.67 | -6.72 | -5.05 |
| Shareholders Funds | 23.01 | 20.21 | 18.09 | 13.38 | 6.61 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 23.01 | 20.21 | 18.09 | 13.38 | 6.61 |
| 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 | |
| Operating Margin | 34.79% | -58.86% | -1,175.00% | -1,221.43% | -647.06% |
| Return on Capital Employed | 18.25% | -7.12% | -14.81% | -23.37% | -30.81% |
| Dividend Cover | 10.67 | n/a | n/a | n/a | n/a |
| Dividend Yield | 1.10 | n/a | n/a | n/a | n/a |
| PE Ratio | 8.50 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 12.63p | 10.64p | 10.89p | 6.06p | 2.84p |