Share Search
Visit the Share Search
Union Jack Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 3.93 | 5.07 | 8.51 | 1.89 | 0.16 |
| Operating Profit / Loss | 0.08 | 1.18 | 2.96 | -1.12 | -1.88 |
| Net Interest | 0.13 | 0.14 | -0.09 | 0.11 | 0.02 |
| Pre Tax Profit | 0.41 | 1.36 | 3.09 | -0.85 | -1.87 |
| Post Tax Profit | 0.65 | 0.86 | 3.61 | -0.85 | -1.87 |
| Profit for the Period | 0.65 | 0.86 | 3.61 | -0.85 | -1.87 |
| Equity Holders of Parent Company | 0.65 | 0.86 | 3.61 | -0.85 | -1.87 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.61p | 0.79p | 3.20p | -0.83p | -446.00p |
| Earnings per Share (Diluted) | 0.60p | 0.79p | 3.16p | -0.83p | -446.00p |
| Earnings per Share (Adjusted) | 0.61p | 0.79p | 3.20p | -0.83p | -446.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.61p | 0.79p | 3.20p | -0.83p | -446.00p |
| Earnings per Share (Diluted) | 0.60p | 0.79p | 3.16p | -0.83p | -446.00p |
| Earnings per Share (Adjusted) | 0.61p | 0.79p | 3.20p | -0.83p | -446.00p |
| Dividend per Share | n/ap | 0.25p | 0.80p | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | 9.13 | 8.53 | 6.13 |
| Property, Plant and Equipment | 20.11 | 16.79 | 5.67 | 7.58 | 6.45 |
| Investments | 0.12 | 0.53 | 0.55 | 0.29 | 0.14 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.01 |
| Other Non-Current Assets | 0.22 | 0.11 | 1.80 | n/a | 1.00 |
| Total Non-Current Assets | 20.45 | 17.43 | 17.16 | 16.39 | 13.73 |
| Current Assets | |||||
| Inventories | 0.01 | 0.02 | 0.03 | 0.01 | n/a |
| Trade and Other Receivables | 0.86 | 1.53 | 2.02 | 2.09 | n/a |
| Cash at Bank and in Hand | 2.53 | 5.20 | 7.16 | 5.98 | 7.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.39 | 6.75 | 9.20 | 8.08 | 7.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 23.85 | 24.18 | 26.36 | 24.47 | 21.34 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.22 | 0.39 | 0.78 | 2.39 | 2.45 |
| Total Current Liabilities | 0.22 | 0.39 | 0.78 | 2.39 | 2.45 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 1.75 | 1.89 | 2.58 | 1.88 | 0.80 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.75 | 1.89 | 2.58 | 1.88 | 0.80 |
| Net Assets | 21.87 | 21.90 | 23.00 | 20.21 | 18.09 |
| Capital and Reserves | |||||
| Share Capital | 7.51 | 7.51 | 7.51 | 7.51 | 6.83 |
| Share Premium Account | n/a | n/a | n/a | 21.53 | 19.52 |
| Other Reserves | -1.02 | -1.02 | 0.50 | 0.64 | 0.41 |
| Retained Earnings | 15.38 | 15.41 | 14.99 | -9.47 | -8.67 |
| Shareholders Funds | 21.87 | 21.90 | 23.00 | 20.21 | 18.09 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 21.87 | 21.90 | 23.00 | 20.21 | 18.09 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 2.03% | 23.38% | 34.79% | -58.86% | -1,175.00% |
| Return on Capital Employed | 1.17% | 5.13% | 19.31% | -7.12% | -14.81% |
| Dividend Cover | n/a | 3.16 | 10.67 | n/a | n/a |
| Dividend Yield | n/a | 1.30 | 1.10 | n/a | n/a |
| PE Ratio | 15.20 | 25.00 | 8.50 | n/a | n/a |
| PEG | n/a | 0.80 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | 20.00% | n/a% | n/a% |
| Net Asset Value per Share | 20.52p | 20.55p | 13.02p | 10.96p | 11.22p |