Share Search
Visit the Share Search
You are here:
TUI AG Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
| Revenue | 20,665.90 | 16,544.90 | 4,731.60 | 4,731.60 | 7,943.70 |
| Operating Profit / Loss | 595.40 | 426.80 | -1,797.20 | -2,029.90 | -2,758.10 |
| Net Interest | -446.00 | -473.60 | -436.80 | -436.80 | -286.40 |
| Pre Tax Profit | 551.20 | -145.90 | -2,461.70 | -2,461.70 | -3,203.30 |
| Post Tax Profit | 455.70 | -212.60 | -2,480.90 | -2,480.90 | -3,139.10 |
| Profit for the Period | 455.70 | -212.60 | -2,480.90 | -2,480.90 | -3,139.10 |
| Equity Holders of Parent Company | 305.80 | -277.20 | -2,480.90 | -2,480.90 | -3,139.10 |
| Minority Interests | 149.90 | 64.60 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 80.00 EUX | -102.01 EUX | -258.00 EUX | -2,019.28 EUX | -534.00 EUX |
| Earnings per Share (Diluted) | 75.00 EUX | -102.01 EUX | -258.00 EUX | -2,019.28 EUX | -534.00 EUX |
| Earnings per Share (Adjusted) | 74.00 EUX | -45.00 EUX | -258.00 EUX | -1,784.48 EUX | -534.00 EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 80.00 EUX | -102.01 EUX | -258.00 EUX | -2,019.28 EUX | -534.00 EUX |
| Earnings per Share (Diluted) | 75.00 EUX | -102.01 EUX | -258.00 EUX | -2,019.28 EUX | -534.00 EUX |
| Earnings per Share (Adjusted) | 74.00 EUX | -45.00 EUX | -258.00 EUX | -1,784.48 EUX | -534.00 EUX |
| Dividend per Share | n/a EUR | 0.65 EUR | n/a EUR | n/a EUR | 0.65 EUR |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 3,487.20 | 3,478.20 | 3,491.70 | 3,491.70 | 3,468.00 |
| Property, Plant and Equipment | 6,243.70 | 6,372.40 | 6,168.50 | 6,168.50 | 6,690.40 |
| Investments | 1,198.20 | 785.40 | 640.50 | 640.50 | 1,186.70 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 21.10 | 37.20 | 21.20 | 21.20 | 18.00 |
| Other Non-Current Assets | 655.70 | 678.50 | 900.40 | 900.40 | 1,284.70 |
| Total Non-Current Assets | 11,605.90 | 11,351.70 | 11,222.30 | 11,222.30 | 12,647.80 |
| Current Assets | |||||
| Inventories | 62.10 | 56.10 | 42.80 | 42.80 | 73.20 |
| Trade and Other Receivables | 1,090.40 | 1,011.80 | 471.60 | 471.60 | 486.30 |
| Cash at Bank and in Hand | 2,060.30 | 1,736.90 | 1,583.90 | 1,583.90 | 1,233.10 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,333.70 | 1,099.00 | 835.10 | 835.10 | 900.70 |
| Total Current Assets | 4,546.50 | 3,903.80 | 2,933.40 | 2,933.40 | 2,693.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 16,152.40 | 15,255.50 | 14,155.70 | 14,155.70 | 15,341.10 |
| Current Liabilities | |||||
| Borrowings | 799.70 | 1,018.80 | 907.90 | 907.90 | 1,264.60 |
| Other Current Liabilities | 8,077.20 | 7,724.00 | 5,955.70 | 5,955.70 | 5,054.70 |
| Total Current Liabilities | 8,876.90 | 8,742.80 | 6,863.60 | 6,863.60 | 6,319.30 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 3,415.40 | 4,240.10 | 5,642.20 | 5,642.20 | 6,404.30 |
| Provisions | 1,644.60 | 1,444.40 | 1,788.80 | 1,788.80 | 2,088.40 |
| Other Non-Current Liabilities | 268.30 | 182.50 | 279.50 | 279.50 | 311.00 |
| Total Non-Current Liabilities | 5,328.30 | 5,867.00 | 7,710.50 | 7,710.50 | 8,803.70 |
| Net Assets | 1,947.20 | 645.70 | -418.40 | -418.40 | 218.10 |
| Capital and Reserves | |||||
| Share Capital | 507.40 | 1,785.20 | 1,099.40 | 1,099.30 | 1,509.40 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 9,090.10 | 6,505.90 | 6,340.60 | 6,340.60 | 4,211.00 |
| Retained Earnings | -8,474.60 | -8,432.70 | -8,525.70 | -8,525.70 | -6,168.80 |
| Shareholders Funds | 1,122.90 | -141.60 | -1,085.70 | -1,085.80 | -448.40 |
| Minority Interests / Other Equity | 824.30 | 787.30 | 667.30 | 667.40 | 666.50 |
| Total Equity | 1,947.20 | 645.70 | -418.40 | -418.40 | 218.10 |
| 29-09-2023 | 29-09-2022 | 30-09-2021 | 29-09-2021 | 30-09-2020 | |
| Operating Margin | 2.88% | 2.58% | -37.98% | -42.90% | -34.72% |
| Return on Capital Employed | 23.08% | 8.47% | -45.72% | -45.72% | -44.82% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 7.10 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -4.01 EUR | -7.37 EUR | -1.82 EUR | -7.71 EUR | -1.51 EUR |