| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | 5.16 | 4.18 | 3.53 | 2.63 | 1.77 |
| Operating Profit / Loss | 1.41 | 1.23 | 0.75 | 0.26 | -0.19 |
| Net Interest | n/a | 0.03 | n/a | -0.01 | -0.01 |
| Pre Tax Profit | 1.41 | 1.27 | 0.87 | 0.27 | -0.16 |
| Post Tax Profit | 1.41 | 1.56 | 1.40 | 0.88 | 0.16 |
| Profit for the Period | 1.41 | 1.57 | 1.40 | 0.88 | 0.16 |
| Equity Holders of Parent Company | 1.41 | 1.57 | 1.40 | 0.88 | 0.16 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 9.25p | 10.13p | 8.81p | 5.36p | 0.96p |
| Earnings per Share (Diluted) | 9.25p | 10.13p | 8.81p | 5.36p | 0.96p |
| Earnings per Share (Adjusted) | 9.25p | 10.13p | 8.81p | 5.36p | 0.96p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 9.25p | 10.13p | 8.81p | 5.36p | 0.96p |
| Earnings per Share (Diluted) | 9.25p | 10.13p | 8.81p | 5.36p | 0.96p |
| Earnings per Share (Adjusted) | 9.25p | 10.13p | 8.81p | 5.36p | 0.96p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 2.12 | 1.03 | 0.73 | 0.67 | 0.77 |
| Property, Plant and Equipment | 1.55 | 0.89 | 0.15 | 0.17 | 0.21 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.48 | 1.48 | 1.17 | 0.64 | 0.05 |
| Total Non-Current Assets | 5.14 | 3.40 | 2.06 | 1.48 | 1.03 |
| Current Assets | |||||
| Inventories | 0.38 | 0.39 | 0.26 | 0.09 | 0.07 |
| Trade and Other Receivables | 1.64 | 1.39 | 1.26 | 1.13 | 0.56 |
| Cash at Bank and in Hand | 1.14 | 1.28 | 0.98 | 1.05 | 1.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.06 |
| Total Current Assets | 3.15 | 3.07 | 2.50 | 2.28 | 1.74 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 8.30 | 6.46 | 4.56 | 3.76 | 2.77 |
| Current Liabilities | |||||
| Borrowings | 0.12 | 0.10 | 0.37 | 0.07 | 0.07 |
| Other Current Liabilities | 0.81 | 0.49 | n/a | 0.56 | 0.26 |
| Total Current Liabilities | 0.92 | 0.59 | 0.37 | 0.63 | 0.32 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.25 | 0.30 | n/a | 0.04 | 0.10 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.25 | 0.30 | n/a | 0.04 | 0.10 |
| Net Assets | 7.12 | 5.57 | 4.19 | 3.09 | 2.34 |
| Capital and Reserves | |||||
| Share Capital | 1.64 | 1.64 | 1.64 | 1.64 | 1.63 |
| Share Premium Account | 0.07 | 0.07 | 0.07 | 0.07 | n/a |
| Other Reserves | -0.46 | -0.61 | -0.42 | -0.12 | 0.08 |
| Retained Earnings | 5.88 | 4.47 | 2.90 | 1.51 | 0.63 |
| Shareholders Funds | 7.12 | 5.57 | 4.19 | 3.09 | 2.34 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 7.12 | 5.57 | 4.19 | 3.09 | 2.34 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | 27.28% | 29.52% | 21.22% | 10.03% | -10.89% |
| Return on Capital Employed | 26.22% | 25.10% | 22.51% | 11.08% | -8.33% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 17.00 | 12.30 | 9.80 | 11.70 | 94.30 |
| PEG | n/a | 1.20 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 32.87p | 29.78p | 22.73p | 15.91p | 9.56p |