Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | 3.53 | 2.63 | 1.77 | 1.77 | 0.60 |
Operating Profit / Loss | 0.75 | 0.26 | -0.19 | -0.19 | -1.37 |
Net Interest | n/a | -0.01 | -0.01 | -0.01 | -0.01 |
Pre Tax Profit | 0.87 | 0.27 | -0.16 | -0.16 | -1.27 |
Post Tax Profit | 1.40 | 0.88 | 0.16 | 0.16 | -1.09 |
Profit for the Period | 1.40 | 0.88 | 0.16 | 0.16 | -2.54 |
Equity Holders of Parent Company | 1.40 | 0.88 | 0.16 | 0.16 | -2.54 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 8.81p | 5.36p | 0.96p | 0.96p | -6.68p |
Earnings per Share (Diluted) | 8.81p | 5.36p | 0.96p | 0.96p | -6.68p |
Earnings per Share (Adjusted) | 8.81p | 5.36p | 0.96p | 0.96p | -6.68p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 8.81p | 5.36p | 0.96p | 0.96p | -15.59p |
Earnings per Share (Diluted) | 8.81p | 5.36p | 0.96p | 0.96p | -15.59p |
Earnings per Share (Adjusted) | 8.81p | 5.36p | 0.96p | 0.96p | -15.59p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | 0.73 | 0.67 | 0.77 | 0.77 | 0.84 |
Property, Plant and Equipment | 0.15 | 0.17 | 0.21 | 0.21 | 0.29 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 1.17 | 0.64 | 0.05 | 0.05 | n/a |
Total Non-Current Assets | 2.06 | 1.48 | 1.03 | 1.03 | 1.13 |
Current Assets | |||||
Inventories | 0.26 | 0.09 | 0.07 | 0.07 | 0.06 |
Trade and Other Receivables | 1.26 | 1.13 | 0.56 | 0.56 | 1.68 |
Cash at Bank and in Hand | 0.98 | 1.05 | 1.05 | 1.05 | 1.19 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 0.06 | 0.06 | 0.18 |
Total Current Assets | 2.50 | 2.28 | 1.74 | 1.74 | 3.11 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 4.56 | 3.76 | 2.77 | 2.77 | 4.24 |
Current Liabilities | |||||
Borrowings | 0.04 | 0.07 | 0.07 | 0.07 | 1.04 |
Other Current Liabilities | 0.33 | 0.56 | 0.26 | 0.26 | 0.85 |
Total Current Liabilities | 0.37 | 0.63 | 0.32 | 0.32 | 1.89 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 0.04 | 0.10 | 0.10 | 0.17 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 0.04 | 0.10 | 0.10 | 0.17 |
Net Assets | 4.19 | 3.09 | 2.34 | 2.34 | 2.18 |
Capital and Reserves | |||||
Share Capital | 1.64 | 1.64 | 1.63 | 1.63 | 5.45 |
Share Premium Account | 0.07 | 0.07 | n/a | n/a | 2.59 |
Other Reserves | -0.42 | -0.12 | 0.08 | 0.08 | 0.04 |
Retained Earnings | 2.90 | 1.51 | 0.63 | 0.63 | -5.90 |
Shareholders Funds | 4.19 | 3.09 | 2.34 | 2.34 | 2.18 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 4.19 | 3.09 | 2.34 | 2.34 | 2.18 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | 21.22% | 10.03% | -10.89% | -10.89% | -227.36% |
Return on Capital Employed | 24.66% | 11.08% | -8.33% | -8.33% | -49.25% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 9.80 | 11.70 | 94.30 | 94.30 | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 22.32p | 15.62p | 9.56p | 10.14p | 8.15p |