Share Search
Visit the Share Search
Trustpilot Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 261.05 | 210.75 | 176.36 | 148.93 | 131.44 |
| Operating Profit / Loss | 15.98 | 3.81 | -0.62 | -15.99 | -24.15 |
| Net Interest | -1.89 | 1.38 | -1.33 | 0.94 | -2.46 |
| Pre Tax Profit | 14.09 | 5.18 | -1.94 | -15.04 | -26.61 |
| Post Tax Profit | 7.76 | 6.23 | 7.11 | -14.64 | -25.89 |
| Profit for the Period | 7.76 | 6.23 | 7.11 | -14.64 | -25.89 |
| Equity Holders of Parent Company | 7.76 | 6.23 | 7.11 | -14.64 | -25.89 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 1.90 USX | 1.50 USX | 1.70 USX | -3.50 USX | -0.07 USX |
| Earnings per Share (Diluted) | 1.80 USX | 1.40 USX | 1.60 USX | -3.50 USX | -0.07 USX |
| Earnings per Share (Adjusted) | 1.90 USX | 1.50 USX | 1.70 USX | -3.50 USX | -0.07 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 1.90 USX | 1.50 USX | 1.70 USX | -3.50 USX | -0.07 USX |
| Earnings per Share (Diluted) | 1.80 USX | 1.40 USX | 1.60 USX | -3.50 USX | -0.07 USX |
| Earnings per Share (Adjusted) | 1.90 USX | 1.50 USX | 1.70 USX | -3.50 USX | -0.07 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 12.20 | 16.91 | 21.02 | 7.05 | 6.34 |
| Property, Plant and Equipment | 17.06 | 12.56 | 10.11 | 27.51 | 13.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 21.15 | 22.62 | 14.70 | 2.24 | 2.69 |
| Total Non-Current Assets | 50.41 | 52.08 | 45.84 | 36.80 | 22.83 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 19.03 | 16.66 | 15.09 | 14.52 | 13.04 |
| Cash at Bank and in Hand | 47.62 | 68.94 | 91.46 | 73.46 | 93.18 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.44 | 6.84 | 3.98 | n/a | n/a |
| Total Current Assets | 77.10 | 92.44 | 110.54 | 87.98 | 106.21 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 127.51 | 144.52 | 156.37 | 124.78 | 129.04 |
| Current Liabilities | |||||
| Borrowings | 5.50 | 3.84 | 4.29 | 3.44 | 3.50 |
| Other Current Liabilities | 111.96 | 79.57 | 66.65 | 50.78 | 53.05 |
| Total Current Liabilities | 117.46 | 83.41 | 70.94 | 54.22 | 56.56 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 12.63 | 16.27 | 18.57 | 21.24 | 9.55 |
| Provisions | 0.64 | 0.57 | 0.70 | 0.63 | 0.52 |
| Other Non-Current Liabilities | 3.50 | 2.89 | 3.04 | 2.86 | 2.96 |
| Total Non-Current Liabilities | 16.78 | 19.72 | 22.32 | 24.73 | 13.03 |
| Net Assets | -6.73 | 41.39 | 63.11 | 45.84 | 59.45 |
| Capital and Reserves | |||||
| Share Capital | 5.31 | 5.18 | 5.34 | 5.01 | 5.58 |
| Share Premium Account | 1.80 | 0.80 | 68.79 | 64.54 | 70.99 |
| Other Reserves | 157.50 | 153.88 | 154.65 | 155.46 | 153.50 |
| Retained Earnings | -171.34 | -118.48 | -165.66 | -179.16 | -170.62 |
| Shareholders Funds | -6.73 | 41.39 | 63.11 | 45.84 | 59.45 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -6.73 | 41.39 | 63.11 | 45.84 | 59.45 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 6.12% | 1.81% | -0.35% | -10.74% | -18.37% |
| Return on Capital Employed | -9,986.89% | 8.43% | -0.94% | -24.95% | -36.22% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 117.00 | 276.90 | 118.20 | n/a | n/a |
| PEG | 4.30 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -0.05 USD | 0.06 USD | 0.11 USD | 0.10 USD | 0.14 USD |