| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 41.49 | -18.80 | 58.24 | 261.88 | 52.16 |
| Operating Profit / Loss | 16.04 | 21.70 | 25.56 | -53.78 | -20.26 |
| Net Interest | -13.82 | -10.29 | 5.09 | -2.02 | -2.23 |
| Pre Tax Profit | -1.79 | 4.74 | 11.46 | -59.89 | -22.49 |
| Post Tax Profit | -1.79 | 4.74 | 11.46 | -59.89 | -22.49 |
| Profit for the Period | -1.79 | 4.74 | 11.46 | -59.89 | -22.49 |
| Equity Holders of Parent Company | -1.79 | 4.74 | 11.46 | -59.89 | -22.49 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 613.00 USX | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX |
| Earnings per Share (Diluted) | 613.00 USX | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX |
| Earnings per Share (Adjusted) | 613.00 USX | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 613.00 USX | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX |
| Earnings per Share (Diluted) | 613.00 USX | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX |
| Earnings per Share (Adjusted) | 613.00 USX | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX |
| Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 565.55 | 633.76 | 822.44 | 1,201.80 | 934.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | 0.27 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 565.55 | 633.76 | 822.44 | 1,201.80 | 934.27 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | n/a | n/a | n/a | n/a | 5.92 |
| Cash at Bank and in Hand | 0.25 | 0.19 | 0.07 | 0.47 | 0.04 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.05 | 0.08 | 6.13 | 4.79 | n/a |
| Total Current Assets | 0.30 | 0.27 | 6.20 | 5.25 | 5.96 |
| Other Assets | 3.28 | 4.27 | 0.08 | 0.01 | 0.06 |
| Total Assets | 569.13 | 638.30 | 828.72 | 1,207.07 | 940.00 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 2.01 | 0.33 | 2.45 | 1.26 | n/a |
| Total Current Liabilities | 2.01 | 0.33 | 2.45 | 1.26 | n/a |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.02 | 0.00 | 149.43 | 148.56 | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.02 | 0.00 | 149.43 | 148.56 | n/a |
| Net Assets | 567.11 | 637.97 | 676.84 | 1,057.24 | 940.01 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | n/a | n/a | n/a |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 567.11 | 637.97 | 676.84 | 1,057.24 | 940.01 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 567.11 | 637.97 | 676.84 | 1,057.24 | 940.01 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 38.67% | -115.41% | 43.89% | -20.54% | -38.84% |
| Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 4.10 | 36.80 | 50.40 | n/a | n/a |
| PEG | n/a | n/a | 0.40 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 19.56 USD | 22.01 USD | 23.35 USD | 3,647.26 USD | 32.43 USD |