Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Revenue | -18.80 | 58.24 | 261.88 | 52.16 | 52.72 |
Operating Profit / Loss | 21.70 | 25.56 | -53.78 | -20.26 | -7.30 |
Net Interest | -10.29 | 5.09 | -2.02 | -2.23 | -3.10 |
Pre Tax Profit | 4.74 | 11.46 | -59.89 | -22.49 | -10.40 |
Post Tax Profit | 4.74 | 11.46 | -59.89 | -22.49 | -10.40 |
Profit for the Period | 4.74 | 11.46 | -59.89 | -22.49 | -10.40 |
Equity Holders of Parent Company | 4.74 | 11.46 | -59.89 | -22.49 | -10.40 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX | -26.35 USX |
Earnings per Share (Diluted) | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX | -26.35 USX |
Earnings per Share (Adjusted) | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX | -26.35 USX |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX | -26.35 USX |
Earnings per Share (Diluted) | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX | -26.35 USX |
Earnings per Share (Adjusted) | 53.00 USX | 41.10 USX | -183.38p | -62.63 USX | -26.35 USX |
Dividend per Share | n/a USD | n/a USD | n/a USD | n/a USD | n/a USD |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 633.76 | 822.44 | 1,201.80 | 934.00 | 830.92 |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | 0.27 | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 633.76 | 822.44 | 1,201.80 | 934.27 | 830.92 |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | n/a | n/a | n/a | 5.92 | 3.84 |
Cash at Bank and in Hand | 0.19 | 0.07 | 0.47 | 0.04 | 0.11 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 4.27 | 6.13 | 4.79 | n/a | n/a |
Total Current Assets | 4.46 | 6.20 | 5.25 | 5.96 | 3.95 |
Other Assets | 0.08 | 0.08 | 0.01 | 0.06 | 0.01 |
Total Assets | 638.30 | 828.72 | 1,207.07 | 940.00 | 834.88 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.33 | 2.45 | 1.26 | n/a | n/a |
Total Current Liabilities | 0.33 | 2.45 | 1.26 | n/a | n/a |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | 149.43 | 148.56 | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | 149.43 | 148.56 | n/a | n/a |
Net Assets | 637.97 | 676.84 | 1,057.24 | 940.01 | 834.56 |
Capital and Reserves | |||||
Share Capital | n/a | n/a | n/a | n/a | n/a |
Share Premium Account | n/a | n/a | n/a | n/a | n/a |
Other Reserves | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | n/a | n/a | n/a | n/a |
Shareholders Funds | 637.97 | 676.84 | 1,057.24 | 940.01 | 834.56 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 637.97 | 676.84 | 1,057.24 | 940.01 | 834.56 |
31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
Operating Margin | -115.41% | 43.89% | -20.54% | -38.84% | -13.85% |
Return on Capital Employed | n/a% | n/a% | n/a% | n/a% | n/a% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 36.80 | 50.40 | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 15.84 USD | 16.80 USD | 2,624.74 USD | 23.34 USD | 20.72 USD |