Share Search
Visit the Share Search
Propty Franchis Accounts Summary
| Date of Accounts | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Revenue | 27.28 | 27.16 | 24.04 | 11.02 | 11.35 |
| Operating Profit / Loss | 9.26 | 9.30 | 6.66 | 4.76 | 4.02 |
| Net Interest | -0.34 | -0.43 | -0.32 | 0.01 | -0.03 |
| Pre Tax Profit | 9.01 | 8.83 | 6.42 | 4.77 | 3.99 |
| Post Tax Profit | 7.37 | 7.25 | 3.68 | 3.76 | 3.23 |
| Profit for the Period | 7.37 | 7.24 | 3.51 | 3.79 | 3.23 |
| Equity Holders of Parent Company | 7.39 | 7.23 | 3.51 | 3.78 | 3.23 |
| Minority Interests | -0.03 | 0.02 | n/a | 0.01 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 23.00p | 22.60p | 11.30p | 14.60p | 12.50p |
| Earnings per Share (Diluted) | 22.00p | 22.50p | 11.30p | 14.40p | 12.10p |
| Earnings per Share (Adjusted) | 29.70p | 28.40p | 27.00p | 16.80p | 16.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 23.00p | 22.60p | 11.30p | 14.60p | 12.50p |
| Earnings per Share (Diluted) | 22.00p | 22.50p | 11.30p | 14.40p | 12.10p |
| Earnings per Share (Adjusted) | 29.70p | 28.40p | 27.00p | 16.80p | 16.20p |
| Dividend per Share | 14.00p | 13.00p | 11.60p | 8.70p | 2.60p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
| Non-Current Assets | |||||
| Intangible Assets | 43.76 | 44.96 | 46.50 | 14.38 | 14.79 |
| Property, Plant and Equipment | 1.71 | 1.77 | 1.79 | 0.15 | 0.15 |
| Investments | n/a | 0.14 | 0.17 | n/a | n/a |
| Investment Properties | n/a | n/a | 0.26 | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.44 | 0.54 | 0.42 | 0.60 | 0.66 |
| Total Non-Current Assets | 45.90 | 47.41 | 49.13 | 15.13 | 15.60 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.13 | 3.72 | 2.82 | 1.29 | 1.48 |
| Cash at Bank and in Hand | 7.64 | 6.68 | 8.41 | 8.77 | 4.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 11.78 | 10.40 | 11.23 | 10.06 | 5.49 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 57.68 | 57.81 | 60.37 | 25.20 | 21.09 |
| Current Liabilities | |||||
| Borrowings | 2.89 | 0.51 | 2.34 | 0.04 | n/a |
| Other Current Liabilities | 7.75 | 7.88 | 7.39 | 3.42 | 2.62 |
| Total Current Liabilities | 10.64 | 8.39 | 9.73 | 3.46 | 2.62 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.65 | 6.86 | 11.49 | 0.05 | 0.03 |
| Provisions | 0.18 | 0.21 | 5.78 | 1.12 | 1.14 |
| Other Non-Current Liabilities | 4.39 | 5.17 | n/a | n/a | n/a |
| Total Non-Current Liabilities | 6.22 | 12.24 | 17.28 | 1.16 | 1.17 |
| Net Assets | 40.81 | 37.18 | 33.36 | 20.57 | 17.25 |
| Capital and Reserves | |||||
| Share Capital | 0.32 | 0.32 | 0.32 | 0.26 | 0.26 |
| Share Premium Account | 4.13 | 4.13 | 4.13 | 4.04 | 4.04 |
| Other Reserves | 15.60 | 15.31 | 14.90 | 3.58 | 3.51 |
| Retained Earnings | 20.77 | 17.40 | 14.00 | 12.69 | 9.45 |
| Shareholders Funds | 40.81 | 37.16 | 33.35 | 20.56 | 17.25 |
| Minority Interests / Other Equity | n/a | 0.02 | 0.01 | 0.01 | n/a |
| Total Equity | 40.81 | 37.18 | 33.36 | 20.57 | 17.25 |
| 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | |
| Operating Margin | 33.96% | 34.23% | 27.68% | 43.20% | 35.42% |
| Return on Capital Employed | 525.93% | -4,608.92% | 104.09% | 64.37% | 110.64% |
| Dividend Cover | 2.12 | 2.18 | 2.33 | 1.93 | 6.23 |
| Dividend Yield | 4.00 | 5.80 | 3.70 | 4.60 | 1.30 |
| PE Ratio | 11.70 | 7.90 | 11.50 | 11.30 | 12.30 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -7.14% | -10.77% | -25.00% | -70.11% |
| Net Asset Value per Share | -4.72p | -12.47p | -21.09p | 9.93p | 3.96p |