Share Search
Visit the Share Search
Team Internet Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 802.80 | 836.90 | 728.20 | 410.54 | 240.01 |
| Operating Profit / Loss | 8.20 | 45.70 | 33.60 | 12.35 | -2.08 |
| Net Interest | -17.50 | -15.60 | -18.80 | -10.80 | -9.97 |
| Pre Tax Profit | -9.30 | 30.10 | 14.80 | 1.56 | -11.83 |
| Post Tax Profit | -17.70 | 25.10 | -2.10 | -3.54 | -10.86 |
| Profit for the Period | -17.70 | 25.10 | -2.10 | -3.54 | -10.86 |
| Equity Holders of Parent Company | -17.70 | 25.10 | -2.10 | -3.54 | -10.86 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -6.98 USX | 9.20 USX | -0.78 USX | -1.56 USX | -5.52 USX |
| Earnings per Share (Diluted) | -6.98 USX | 8.89 USX | -0.78 USX | -1.56 USX | -5.52 USX |
| Earnings per Share (Adjusted) | 21.49 USX | 23.27 USX | 17.56 USX | 11.80 USX | 9.95 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -6.98 USX | 9.20 USX | -0.78 USX | -1.56 USX | -5.52 USX |
| Earnings per Share (Diluted) | -6.98 USX | 8.89 USX | -0.78 USX | -1.56 USX | -5.52 USX |
| Earnings per Share (Adjusted) | 21.49 USX | 23.27 USX | 17.56 USX | 11.80 USX | 9.95 USX |
| Dividend per Share | 0.01 USD | 0.03 USD | 0.01 USD | n/a USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 280.50 | 323.60 | 347.90 | 254.17 | 255.72 |
| Property, Plant and Equipment | 6.20 | 7.20 | 7.30 | 8.60 | 8.68 |
| Investments | n/a | n/a | n/a | n/a | 0.11 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.20 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 11.90 | 12.90 | 9.80 | 9.06 | 6.07 |
| Total Non-Current Assets | 298.80 | 343.70 | 365.00 | 271.83 | 270.58 |
| Current Assets | |||||
| Inventories | 0.20 | 0.20 | 0.60 | 0.90 | 1.01 |
| Trade and Other Receivables | 91.50 | 106.40 | 98.20 | 71.36 | 47.94 |
| Cash at Bank and in Hand | 88.30 | 92.70 | 94.80 | 56.13 | 28.65 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.80 | 0.30 | n/a | n/a | n/a |
| Total Current Assets | 180.80 | 199.60 | 193.60 | 128.39 | 77.61 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 479.60 | 543.30 | 558.60 | 400.22 | 348.18 |
| Current Liabilities | |||||
| Borrowings | 1.70 | 1.90 | 7.20 | 13.69 | 7.16 |
| Other Current Liabilities | 172.00 | 185.90 | 190.40 | 123.44 | 89.26 |
| Total Current Liabilities | 173.70 | 187.80 | 197.60 | 137.13 | 96.42 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 187.20 | 169.50 | 149.70 | 124.36 | 113.02 |
| Provisions | 20.40 | 28.00 | 30.20 | 20.33 | 21.97 |
| Other Non-Current Liabilities | 5.20 | 4.70 | 14.10 | 4.42 | 2.88 |
| Total Non-Current Liabilities | 212.80 | 202.20 | 194.00 | 149.11 | 137.87 |
| Net Assets | 93.10 | 153.30 | 167.00 | 113.98 | 113.90 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 |
| Share Premium Account | n/a | n/a | 98.30 | 39.84 | 39.84 |
| Other Reserves | 12.90 | 24.80 | 18.40 | 21.32 | 17.69 |
| Retained Earnings | 79.90 | 128.20 | 50.00 | 52.53 | 56.07 |
| Shareholders Funds | 93.10 | 153.30 | 167.00 | 113.98 | 113.90 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 93.10 | 153.30 | 167.00 | 113.98 | 113.90 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 1.02% | 5.46% | 4.61% | 3.01% | -0.87% |
| Return on Capital Employed | 37.44% | 157.04% | 541.94% | 67.88% | -557.78% |
| Dividend Cover | 21.49 | 11.63 | 14.59 | n/a | n/a |
| Dividend Yield | 0.80 | 1.20 | 0.60 | n/a | n/a |
| PE Ratio | 5.70 | 6.90 | 11.50 | 15.30 | 12.20 |
| PEG | n/a | 0.90 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | 100.00% | -39.81% | n/a% | n/a% |
| Net Asset Value per Share | -0.76 USD | -0.69 USD | -0.73 USD | -0.57 USD | -0.57 USD |