Share Search
Visit the Share Search
Team Internet Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 481.90 | 802.80 | 836.90 | 728.20 | 410.54 |
| Operating Profit / Loss | -49.90 | 8.20 | 45.70 | 33.60 | 12.35 |
| Net Interest | -15.10 | -17.50 | -15.60 | -18.80 | -10.80 |
| Pre Tax Profit | -65.00 | -9.30 | 30.10 | 14.80 | 1.55 |
| Post Tax Profit | -62.50 | -17.70 | 25.10 | -2.10 | -3.54 |
| Profit for the Period | -62.50 | -17.70 | 25.10 | -2.10 | -3.54 |
| Equity Holders of Parent Company | -43.20 | -30.30 | 25.10 | -2.10 | -3.54 |
| Minority Interests | 19.90 | 12.60 | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -25.73 USX | -6.98 USX | 9.20 USX | -0.78 USX | -1.56 USX |
| Earnings per Share (Diluted) | -25.73 USX | -6.98 USX | 8.89 USX | -0.78 USX | -1.56 USX |
| Earnings per Share (Adjusted) | 9.22 USX | 21.49 USX | 23.27 USX | 17.56 USX | 11.80 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -25.73 USX | -6.98 USX | 9.20 USX | -0.78 USX | -1.56 USX |
| Earnings per Share (Diluted) | -25.73 USX | -6.98 USX | 8.89 USX | -0.78 USX | -1.56 USX |
| Earnings per Share (Adjusted) | 9.22 USX | 21.49 USX | 23.27 USX | 17.56 USX | 11.80 USX |
| Dividend per Share | n/a USD | 0.01 USD | 0.03 USD | 0.01 USD | n/a USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 236.80 | 280.50 | 323.60 | 347.90 | 254.17 |
| Property, Plant and Equipment | 4.70 | 6.20 | 7.20 | 7.30 | 8.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 9.00 | 12.10 | 12.90 | 9.80 | 9.06 |
| Total Non-Current Assets | 250.50 | 298.80 | 343.70 | 365.00 | 271.83 |
| Current Assets | |||||
| Inventories | 0.20 | 0.20 | 0.20 | 0.60 | 0.90 |
| Trade and Other Receivables | 70.00 | 91.50 | 106.40 | 98.20 | 71.36 |
| Cash at Bank and in Hand | 81.20 | 88.30 | 92.70 | 94.80 | 56.13 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.90 | 0.80 | 0.30 | n/a | n/a |
| Total Current Assets | 152.30 | 180.80 | 199.60 | 193.60 | 128.39 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 402.80 | 479.60 | 543.30 | 558.60 | 400.22 |
| Current Liabilities | |||||
| Borrowings | 169.80 | 4.40 | 1.90 | 7.20 | 13.69 |
| Other Current Liabilities | 168.70 | 169.30 | 185.90 | 190.40 | 123.44 |
| Total Current Liabilities | 338.50 | 173.70 | 187.80 | 197.60 | 137.13 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1.70 | 187.20 | 169.50 | 149.70 | 124.36 |
| Provisions | 15.60 | 20.40 | 28.00 | 30.20 | 20.33 |
| Other Non-Current Liabilities | 3.30 | 5.20 | 4.70 | 14.10 | 4.42 |
| Total Non-Current Liabilities | 20.60 | 212.80 | 202.20 | 194.00 | 149.11 |
| Net Assets | 43.70 | 93.10 | 153.30 | 167.00 | 113.98 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 |
| Share Premium Account | n/a | n/a | n/a | 98.30 | 39.84 |
| Other Reserves | 19.00 | 12.90 | 24.80 | 18.40 | 21.32 |
| Retained Earnings | 24.40 | 79.90 | 128.20 | 50.00 | 52.53 |
| Shareholders Funds | 43.70 | 93.10 | 153.30 | 167.00 | 113.98 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 43.70 | 93.10 | 153.30 | 167.00 | 113.98 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | -10.35% | 1.02% | 5.46% | 4.61% | 3.01% |
| Return on Capital Employed | 831.67% | 33.33% | 157.04% | 541.94% | 67.88% |
| Dividend Cover | n/a | n/a | 11.63 | 14.59 | n/a |
| Dividend Yield | n/a | n/a | 1.20 | 0.60 | n/a |
| PE Ratio | 7.20 | 5.90 | 7.20 | 11.90 | 15.90 |
| PEG | n/a | n/a | 0.20 | 0.20 | 0.80 |
| Dividend per Share Growth | n/a% | n/a% | 66.13% | n/a% | n/a% |
| Net Asset Value per Share | -0.78 USD | -0.76 USD | -0.69 USD | -0.73 USD | -0.57 USD |