Share Search
Visit the Share Search
Thor Energy Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | -5.99 | -2.57 | -0.71 | -0.97 | -2.39 |
| Net Interest | n/a | 0.01 | n/a | n/a | n/a |
| Pre Tax Profit | -7.44 | -2.47 | -0.52 | -1.25 | -2.10 |
| Post Tax Profit | -7.44 | -2.47 | -0.52 | -1.25 | -2.10 |
| Profit for the Period | -7.44 | -2.47 | -0.52 | -1.25 | -2.10 |
| Equity Holders of Parent Company | -7.44 | -2.47 | -0.52 | -1.25 | -2.10 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.90p | -0.90p | -2.00p | -0.60p | -0.14p |
| Earnings per Share (Diluted) | -0.90p | -0.90p | -2.00p | -0.60p | -0.14p |
| Earnings per Share (Adjusted) | -0.90p | -0.90p | -2.00p | -0.60p | -0.14p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.90p | -0.90p | -2.00p | -0.60p | -0.14p |
| Earnings per Share (Diluted) | -0.90p | -0.90p | -2.00p | -0.60p | -0.14p |
| Earnings per Share (Adjusted) | -0.90p | -0.90p | -2.00p | -0.60p | -0.14p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 8.48 | 11.95 | 12.68 | 12.33 | 10.12 |
| Property, Plant and Equipment | 0.01 | 0.04 | 0.11 | 0.06 | 0.02 |
| Investments | n/a | n/a | 0.62 | 0.66 | 0.56 |
| Investment Properties | 0.13 | 0.60 | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.40 | n/a |
| Other Non-Current Assets | 0.08 | 0.07 | n/a | n/a | 1.09 |
| Total Non-Current Assets | 8.70 | 12.66 | 13.42 | 13.44 | 11.79 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.05 | 0.04 | 0.04 | 0.24 | 0.06 |
| Cash at Bank and in Hand | 0.69 | 0.81 | 0.90 | 1.17 | 0.78 |
| Current Asset Investments | n/a | n/a | 0.12 | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.74 | 0.84 | 1.06 | 1.41 | 0.84 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.44 | 13.50 | 14.47 | 14.85 | 12.63 |
| Current Liabilities | |||||
| Borrowings | 0.01 | 0.03 | 0.02 | n/a | 0.01 |
| Other Current Liabilities | 0.20 | 0.20 | 0.16 | 0.43 | 0.32 |
| Total Current Liabilities | 0.21 | 0.23 | 0.18 | 0.43 | 0.33 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.01 | 0.04 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.01 | 0.04 | n/a | n/a |
| Net Assets | 9.23 | 13.26 | 14.26 | 14.42 | 12.31 |
| Capital and Reserves | |||||
| Share Capital | 4.62 | 3.99 | 3.85 | 3.81 | 3.77 |
| Share Premium Account | 32.46 | 28.92 | 27.81 | 26.63 | 24.38 |
| Other Reserves | 1.29 | 2.34 | 2.38 | 3.36 | 2.39 |
| Retained Earnings | -29.16 | -21.99 | -19.79 | -19.38 | -18.24 |
| Shareholders Funds | 9.20 | 13.26 | 14.26 | 14.42 | 12.31 |
| Minority Interests / Other Equity | 0.03 | n/a | n/a | n/a | n/a |
| Total Equity | 9.23 | 13.26 | 14.26 | 14.42 | 12.31 |
| 29-06-2025 | 29-06-2024 | 29-06-2023 | 29-06-2022 | 30-06-2021 | |
| Operating Margin | n/a% | n/a% | n/a% | n/a% | n/a% |
| Return on Capital Employed | -980.10% | -184.56% | -31.80% | -59.84% | -95.50% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 0.07p | 0.13p | 0.15p | 0.20p | 0.12p |