Date of Accounts | 2023 | 2022 | 2022 | 2021 | 2021 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 30-08-2023 | 30-08-2022 | 02-08-2022 | 31-08-2021 | 30-08-2021 |
Revenue | 66.66 | 48.65 | 48.65 | 35.06 | 35.06 |
Operating Profit / Loss | 1.79 | -3.75 | -3.75 | -4.98 | -4.98 |
Net Interest | -0.87 | -0.10 | -0.10 | -0.55 | -0.55 |
Pre Tax Profit | 0.92 | -3.85 | -3.85 | -5.54 | -5.54 |
Post Tax Profit | 4.55 | -4.32 | -4.32 | -5.77 | -5.77 |
Profit for the Period | 4.55 | -4.32 | -4.32 | -5.77 | -5.77 |
Equity Holders of Parent Company | 4.55 | -4.32 | -4.32 | -5.77 | -5.77 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | 5.40p | -5.20p | -5.20p | -7.20p | -7.20p |
Earnings per Share (Diluted) | 5.20p | -5.20p | -5.20p | -7.20p | -7.20p |
Earnings per Share (Adjusted) | 0.40p | -4.20p | -4.20p | -7.20p | -7.20p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | 5.40p | -5.20p | -5.20p | -7.20p | -7.20p |
Earnings per Share (Diluted) | 5.20p | -5.20p | -5.20p | -7.20p | -7.20p |
Earnings per Share (Adjusted) | 0.40p | -4.20p | -4.20p | -7.20p | -7.20p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 30-08-2023 | 30-08-2022 | 02-08-2022 | 31-08-2021 | 30-08-2021 |
Non-Current Assets | |||||
Intangible Assets | 15.39 | 13.40 | 13.40 | 11.55 | 11.55 |
Property, Plant and Equipment | 2.82 | 3.21 | 3.21 | 3.16 | 3.16 |
Investments | n/a | n/a | n/a | n/a | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | 4.30 | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 22.51 | 16.61 | 16.61 | 14.72 | 14.72 |
Current Assets | |||||
Inventories | 0.51 | 0.12 | 0.12 | 0.10 | 0.10 |
Trade and Other Receivables | 11.61 | 9.93 | 9.93 | 5.71 | 5.71 |
Cash at Bank and in Hand | 8.23 | 6.58 | 6.58 | 6.66 | 6.66 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 20.35 | 16.63 | 16.63 | 12.47 | 12.47 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 42.86 | 33.24 | 33.24 | 27.18 | 27.18 |
Current Liabilities | |||||
Borrowings | 3.36 | 3.33 | 3.33 | 1.50 | 1.50 |
Other Current Liabilities | 20.99 | 17.30 | 17.30 | 12.05 | 12.05 |
Total Current Liabilities | 24.35 | 20.64 | 20.64 | 13.56 | 13.56 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | 3.35 | 2.76 | 2.76 | 1.68 | 1.68 |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | 3.35 | 2.76 | 2.76 | 1.68 | 1.68 |
Net Assets | 15.16 | 9.84 | 9.84 | 11.95 | 11.95 |
Capital and Reserves | |||||
Share Capital | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 |
Share Premium Account | 31.27 | 30.66 | 30.66 | 29.36 | 29.36 |
Other Reserves | 1.49 | 1.96 | 1.96 | 1.59 | 1.59 |
Retained Earnings | -17.68 | -22.86 | -22.86 | -19.08 | -19.08 |
Shareholders Funds | 15.16 | 9.84 | 9.84 | 11.95 | 11.95 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 15.16 | 9.84 | 9.84 | 11.95 | 11.95 |
30-08-2023 | 30-08-2022 | 02-08-2022 | 31-08-2021 | 30-08-2021 | |
Operating Margin | 2.69% | -7.71% | -7.71% | -14.22% | -14.22% |
Return on Capital Employed | 27.71% | -147.60% | -159.86% | -139.45% | -139.45% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | 216.90 | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | -0.27p | -4.19p | -4.19p | 0.47p | 0.46p |