Share Search
Visit the Share Search
You are here:
Team Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Revenue | 11.95 | 10.28 | 5.32 | 2.12 | 1.47 |
| Operating Profit / Loss | -2.66 | -2.88 | -2.08 | -1.56 | -1.74 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | -3.03 | -2.92 | -0.44 | -1.59 | -1.75 |
| Post Tax Profit | -3.23 | -2.91 | -0.45 | -1.52 | -1.71 |
| Profit for the Period | -3.23 | -2.91 | -0.44 | -1.52 | -1.71 |
| Equity Holders of Parent Company | -3.23 | -2.91 | -0.44 | -1.52 | -1.71 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -5.90p | -8.60p | -2.00p | -8.00p | -15.00p |
| Earnings per Share (Diluted) | -5.90p | -8.60p | -2.00p | -8.00p | -15.00p |
| Earnings per Share (Adjusted) | -2.50p | -4.90p | -3.10p | -4.20p | -15.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -5.90p | -8.60p | -2.00p | -8.00p | -15.00p |
| Earnings per Share (Diluted) | -5.90p | -8.60p | -2.00p | -8.00p | -15.00p |
| Earnings per Share (Adjusted) | -2.50p | -4.90p | -3.10p | -4.20p | -15.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 10.99 | 11.93 | 12.40 | 9.28 | 3.75 |
| Property, Plant and Equipment | 0.67 | 0.63 | 0.65 | 0.74 | 0.53 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.09 | 0.25 | 0.22 | 0.22 | 0.14 |
| Total Non-Current Assets | 11.74 | 12.81 | 13.28 | 10.23 | 4.41 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.94 | 1.00 | 0.73 | 0.91 | 0.56 |
| Cash at Bank and in Hand | 1.36 | 1.74 | 1.94 | 1.75 | 4.92 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.29 | 2.73 | 2.67 | 2.66 | 5.48 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14.04 | 15.54 | 15.94 | 12.89 | 9.89 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 3.88 | 5.16 | 5.99 | 2.64 | 2.03 |
| Total Current Liabilities | 3.88 | 5.16 | 5.99 | 2.64 | 2.03 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | 0.42 |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.41 | 0.44 | 1.73 | 1.59 | n/a |
| Total Non-Current Liabilities | 1.41 | 0.44 | 1.73 | 1.59 | 0.42 |
| Net Assets | 8.75 | 9.95 | 8.22 | 8.66 | 7.44 |
| Capital and Reserves | |||||
| Share Capital | 19.02 | 16.98 | 12.35 | 12.35 | 9.61 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | n/a | n/a | 0.01 | n/a | n/a |
| Retained Earnings | -10.27 | -7.04 | -4.14 | -3.69 | -2.17 |
| Shareholders Funds | 8.75 | 9.95 | 8.22 | 8.66 | 7.44 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 8.75 | 9.95 | 8.22 | 8.66 | 7.44 |
| 29-09-2025 | 29-09-2024 | 29-09-2023 | 29-09-2022 | 30-09-2021 | |
| Operating Margin | -22.22% | -28.01% | -38.98% | -73.82% | -118.58% |
| Return on Capital Employed | 135.40% | 146.93% | 10.62% | 256.54% | -42.53% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -2.04p | -1.81p | -3.80p | -0.56p | 21.35p |