Date of Accounts | 2023 | 2022 | |||
---|---|---|---|---|---|
Standard | IFRS | IFRS | |||
Millions | Millions | ||||
Income Statement | 31-12-2023 | 31-12-2022 | |||
Revenue | 1.46 | 1.58 | |||
Operating Profit / Loss | -1.14 | 0.28 | |||
Net Interest | 0.03 | -0.01 | |||
Pre Tax Profit | -1.11 | 0.28 | |||
Post Tax Profit | -1.10 | 0.28 | |||
Profit for the Period | -1.10 | 0.28 | |||
Equity Holders of Parent Company | -1.10 | 0.28 | |||
Minority Interests | n/a | n/a | |||
Continuing EPS | |||||
Earnings per Share (Basic) | -0.02p | n/ap | |||
Earnings per Share (Diluted) | -0.02p | n/ap | |||
Earnings per Share (Adjusted) | -0.02p | n/ap | |||
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -0.02p | n/ap | |||
Earnings per Share (Diluted) | -0.02p | n/ap | |||
Earnings per Share (Adjusted) | -0.02p | n/ap | |||
Dividend per Share | n/ap | n/ap | |||
Millions | Millions | ||||
Balance Sheet | 31-12-2023 | 31-12-2022 | |||
Non-Current Assets | |||||
Intangible Assets | 0.14 | 0.12 | |||
Property, Plant and Equipment | 0.15 | 0.18 | |||
Investments | n/a | n/a | |||
Investment Properties | n/a | n/a | |||
Other Financial Assets | n/a | 0.00 | |||
Other Non-Current Assets | n/a | n/a | |||
Total Non-Current Assets | 0.29 | 0.31 | |||
Current Assets | |||||
Inventories | 0.36 | 0.24 | |||
Trade and Other Receivables | 0.28 | 0.32 | |||
Cash at Bank and in Hand | 4.55 | 0.19 | |||
Current Asset Investments | n/a | n/a | |||
Other Current Assets | n/a | n/a | |||
Total Current Assets | 5.19 | 0.75 | |||
Other Assets | n/a | n/a | |||
Total Assets | 5.49 | 1.05 | |||
Current Liabilities | |||||
Borrowings | 0.03 | 0.05 | |||
Other Current Liabilities | 0.47 | 0.37 | |||
Total Current Liabilities | 0.49 | 0.42 | |||
Net Current Assets | n/a | n/a | |||
Non-Current Liabilities | |||||
Borrowings | n/a | 0.04 | |||
Provisions | n/a | n/a | |||
Other Non-Current Liabilities | 0.07 | 0.10 | |||
Total Non-Current Liabilities | 0.07 | 0.14 | |||
Net Assets | 4.92 | 0.50 | |||
Capital and Reserves | |||||
Share Capital | 0.07 | n/a | |||
Share Premium Account | 5.50 | 1.56 | |||
Other Reserves | n/a | n/a | |||
Retained Earnings | -0.65 | -1.07 | |||
Shareholders Funds | 4.92 | 0.50 | |||
Minority Interests / Other Equity | n/a | n/a | |||
Total Equity | 4.92 | 0.50 | |||
31-12-2023 | 31-12-2022 | ||||
Operating Margin | -78.04% | 18.02% | |||
Return on Capital Employed | -23.66% | 61.21% | |||
Dividend Cover | n/a | n/a | |||
Dividend Yield | n/a | n/a | |||
PE Ratio | n/a | n/a | |||
PEG | n/a | n/a | |||
Dividend per Share Growth | n/a% | n/a% | |||
Net Asset Value per Share | 6.53p | 0.51p |