Share Search
Visit the Share Search
System1 Group Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Revenue | 37.43 | 30.02 | 23.41 | 24.10 | 22.84 |
| Operating Profit / Loss | 5.27 | 3.10 | 0.84 | 1.10 | 2.29 |
| Net Interest | 0.04 | 0.01 | -0.12 | -0.16 | -0.21 |
| Pre Tax Profit | 5.30 | 3.11 | 0.72 | 0.94 | 2.08 |
| Post Tax Profit | 4.47 | 2.03 | 0.40 | 0.95 | 1.69 |
| Profit for the Period | 4.47 | 2.03 | 0.40 | 0.95 | 1.69 |
| Equity Holders of Parent Company | 4.47 | 2.03 | 0.40 | 0.95 | 1.69 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 35.30p | 16.00p | 3.20p | 7.40p | 13.40p |
| Earnings per Share (Diluted) | 35.20p | 16.00p | 3.20p | 7.40p | 13.10p |
| Earnings per Share (Adjusted) | 35.30p | 16.00p | 3.20p | 7.40p | 13.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 35.30p | 16.00p | 3.20p | 7.40p | 13.40p |
| Earnings per Share (Diluted) | 35.20p | 16.00p | 3.20p | 7.40p | 13.10p |
| Earnings per Share (Adjusted) | 35.30p | 16.00p | 3.20p | 7.40p | 13.40p |
| Dividend per Share | 11.00p | 5.00p | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 1.25 | 1.58 | 1.40 | n/a | 0.42 |
| Property, Plant and Equipment | 0.64 | 0.23 | 0.81 | 2.44 | 1.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.19 | 0.15 | 0.30 | 0.29 | 0.29 |
| Total Non-Current Assets | 2.09 | 1.95 | 2.50 | 2.73 | 2.14 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 6.82 | 7.35 | 6.34 | 4.49 | 5.88 |
| Cash at Bank and in Hand | 12.87 | 9.61 | 5.72 | 11.17 | 9.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.21 | 0.18 | 0.41 | 0.20 | 0.32 |
| Total Current Assets | 19.90 | 17.14 | 12.48 | 15.86 | 15.21 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 21.98 | 19.09 | 14.98 | 18.59 | 17.34 |
| Current Liabilities | |||||
| Borrowings | 0.53 | 0.28 | 1.86 | 3.59 | 1.65 |
| Other Current Liabilities | 7.36 | 8.18 | 3.80 | 4.89 | 4.48 |
| Total Current Liabilities | 7.88 | 8.46 | 5.66 | 8.48 | 6.12 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | 0.07 | 0.36 | 1.42 | 3.43 |
| Provisions | n/a | n/a | 0.35 | 0.43 | 0.56 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.07 | 0.71 | 1.85 | 3.99 |
| Net Assets | 14.10 | 10.57 | 8.61 | 8.26 | 7.23 |
| Capital and Reserves | |||||
| Share Capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Share Premium Account | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 |
| Other Reserves | 0.57 | 0.83 | 0.90 | 0.67 | 0.33 |
| Retained Earnings | 11.80 | 8.01 | 5.97 | 5.86 | 5.17 |
| Shareholders Funds | 14.10 | 10.57 | 8.61 | 8.26 | 7.23 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 14.10 | 10.57 | 8.61 | 8.26 | 7.23 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | |
| Operating Margin | 14.07% | 10.33% | 3.58% | 4.59% | 10.03% |
| Return on Capital Employed | 39.38% | 33.20% | 8.57% | 8.06% | 18.39% |
| Dividend Cover | 6.42 | 3.20 | n/a | n/a | n/a |
| Dividend Yield | 0.90 | 1.20 | n/a | n/a | n/a |
| PE Ratio | 17.20 | 25.60 | 50.00 | 41.20 | 14.20 |
| PEG | n/a | n/a | n/a | 0.30 | n/a |
| Dividend per Share Growth | n/a% | -9.09% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 101.26p | 70.85p | 56.83p | 65.12p | 53.84p |