Share Search
Visit the Share Search
Serica Energy Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 601.43 | 727.18 | 788.92 | 812.42 | 514.14 |
| Operating Profit / Loss | 111.97 | 186.47 | 399.89 | 476.21 | 246.08 |
| Net Interest | -29.16 | -23.43 | -10.08 | 3.56 | -0.45 |
| Pre Tax Profit | 80.34 | 160.50 | 380.37 | 488.18 | 135.11 |
| Post Tax Profit | -51.82 | 92.43 | 127.76 | 177.80 | 79.29 |
| Profit for the Period | -51.82 | 92.43 | 127.76 | 177.80 | 79.29 |
| Equity Holders of Parent Company | -51.82 | 92.43 | 127.76 | 177.80 | 79.29 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.13 USX | 0.24 USX | 0.35p | 65.00p | 30.00p |
| Earnings per Share (Diluted) | -0.13 USX | 0.23 USX | 0.34p | 62.00p | 28.00p |
| Earnings per Share (Adjusted) | -0.13 USX | 0.24 USX | 0.35p | 65.00p | 30.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.13 USX | 0.24 USX | 0.35p | 65.00p | 30.00p |
| Earnings per Share (Diluted) | -0.13 USX | 0.23 USX | 0.34p | 62.00p | 28.00p |
| Earnings per Share (Adjusted) | -0.13 USX | 0.24 USX | 0.35p | 65.00p | 30.00p |
| Dividend per Share | 0.08 USD | 0.25 USD | 23.00p | 22.00p | 9.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 56.50 | n/a | 2.46 | n/a | 2.95 |
| Property, Plant and Equipment | 1,199.00 | 1,011.96 | 905.76 | 265.91 | 328.94 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 5.67 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 55.14 | 107.07 | 1.00 | n/a |
| Total Non-Current Assets | 1,261.16 | 1,067.09 | 1,015.29 | 266.91 | 331.89 |
| Current Assets | |||||
| Inventories | 31.42 | 14.88 | 13.86 | 4.00 | 4.05 |
| Trade and Other Receivables | 170.99 | 158.12 | 176.46 | 134.63 | 132.35 |
| Cash at Bank and in Hand | 18.84 | 148.46 | 335.43 | 432.53 | 102.98 |
| Current Asset Investments | 24.26 | 5.18 | n/a | n/a | n/a |
| Other Current Assets | 25.09 | 71.01 | 35.06 | 24.32 | 115.39 |
| Total Current Assets | 270.60 | 397.66 | 560.80 | 595.47 | 354.78 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,531.77 | 1,464.75 | 1,576.09 | 862.38 | 686.67 |
| Current Liabilities | |||||
| Borrowings | 6.45 | 6.83 | 0.71 | 0.99 | 93.86 |
| Other Current Liabilities | 230.36 | 199.47 | 253.32 | 244.80 | 132.80 |
| Total Current Liabilities | 236.81 | 206.30 | 254.03 | 245.79 | 226.66 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 314.66 | 304.82 | 272.85 | 29.38 | 37.79 |
| Provisions | 310.73 | 145.97 | 132.29 | 178.49 | 148.70 |
| Other Non-Current Liabilities | n/a | 11.20 | 82.75 | n/a | 0.99 |
| Total Non-Current Liabilities | 625.39 | 462.00 | 487.89 | 207.87 | 187.49 |
| Net Assets | 669.57 | 796.46 | 834.17 | 408.72 | 272.53 |
| Capital and Reserves | |||||
| Share Capital | 245.72 | 245.54 | 245.26 | 183.18 | 181.99 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 322.77 | 301.09 | 312.12 | 25.58 | 22.07 |
| Retained Earnings | 101.09 | 249.83 | 276.79 | 199.97 | 68.47 |
| Shareholders Funds | 669.57 | 796.46 | 834.17 | 408.72 | 272.53 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 669.57 | 796.46 | 834.17 | 408.72 | 272.53 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 18.62% | 25.64% | 50.69% | 58.62% | 47.86% |
| Return on Capital Employed | 8.80% | 14.67% | 31.55% | 78.47% | 24.65% |
| Dividend Cover | -0.01 | 0.01 | 0.02 | 2.95 | 3.33 |
| Dividend Yield | 6.90 | 10.50 | 10.00 | 7.70 | 3.70 |
| PE Ratio | n/a | 751.90 | 656.00 | 4.40 | 8.00 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | -15.79% | -17.39% | 4.55% | 144.44% | 157.14% |
| Net Asset Value per Share | 1.56 USD | 2.02 USD | 211.33p | 103.85p | 68.50p |