Share Search
Visit the Share Search
Smiths News Accounts Summary
| Date of Accounts | 2024 | 2023 | 2023 | 2022 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-08-2024 | 30-08-2023 | 25-08-2023 | 27-08-2022 | 26-08-2022 |
| Revenue | 1,103.70 | 1,091.90 | 1,091.90 | 1,109.60 | 1,089.30 |
| Operating Profit / Loss | 40.00 | 38.30 | 38.30 | 35.60 | 32.40 |
| Net Interest | -5.90 | -6.50 | -6.50 | -5.20 | -9.50 |
| Pre Tax Profit | 34.10 | 31.80 | 31.80 | 30.60 | 27.90 |
| Post Tax Profit | 25.50 | 25.10 | 25.10 | 26.30 | 23.40 |
| Profit for the Period | 25.50 | 25.10 | 25.10 | 26.20 | 23.40 |
| Equity Holders of Parent Company | 25.50 | 25.10 | 25.10 | 26.20 | 23.40 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 10.60p | 10.60p | 10.60p | 3,942.00p | 9.80p |
| Earnings per Share (Diluted) | 10.20p | 10.00p | 10.00p | 3,723.00p | 9.30p |
| Earnings per Share (Adjusted) | 10.30p | 10.80p | 10.80p | 3,942.00p | 10.80p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 10.60p | 10.60p | 10.60p | 3,942.00p | 9.80p |
| Earnings per Share (Diluted) | 10.20p | 10.00p | 10.00p | 3,723.00p | 9.30p |
| Earnings per Share (Adjusted) | 10.30p | 10.80p | 10.80p | 3,942.00p | 10.80p |
| Dividend per Share | 7.15p | 4.15p | 4.15p | n/ap | 4.15p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-08-2024 | 30-08-2023 | 25-08-2023 | 27-08-2022 | 26-08-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 2.40 | 1.90 | 1.90 | 2.30 | 1.70 |
| Property, Plant and Equipment | 39.20 | 30.60 | 30.60 | 37.80 | 34.90 |
| Investments | 4.60 | 4.40 | 4.40 | 2.90 | 4.20 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.30 | 1.70 | 1.70 | 4.10 | 1.10 |
| Total Non-Current Assets | 47.50 | 38.60 | 38.60 | 47.10 | 41.90 |
| Current Assets | |||||
| Inventories | 22.10 | 17.70 | 17.70 | 13.20 | 15.60 |
| Trade and Other Receivables | 102.10 | 101.10 | 101.70 | 106.60 | 96.60 |
| Cash at Bank and in Hand | 7.00 | 37.30 | 37.30 | 19.30 | 35.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.90 | 0.60 | n/a | n/a | n/a |
| Total Current Assets | 132.10 | 156.70 | 156.70 | 139.10 | 147.50 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 179.60 | 195.30 | 195.30 | 186.20 | 189.40 |
| Current Liabilities | |||||
| Borrowings | 5.50 | 14.90 | 14.90 | 27.10 | 13.90 |
| Other Current Liabilities | 129.80 | 144.00 | 144.00 | 140.40 | 143.30 |
| Total Current Liabilities | 135.30 | 158.90 | 158.90 | 167.50 | 157.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 43.00 | 48.50 | 48.50 | 73.40 | 60.80 |
| Provisions | 4.60 | 4.20 | 4.20 | 3.00 | 3.40 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 47.60 | 52.70 | 52.70 | 76.40 | 64.20 |
| Net Assets | -3.30 | -16.30 | -16.30 | -57.70 | -32.00 |
| Capital and Reserves | |||||
| Share Capital | 12.40 | 12.40 | 12.40 | 12.40 | 12.40 |
| Share Premium Account | 60.50 | 60.50 | 60.50 | 60.50 | 60.50 |
| Other Reserves | -283.60 | -284.10 | -284.10 | -283.60 | -284.30 |
| Retained Earnings | 207.40 | 194.90 | 194.90 | 153.00 | 179.40 |
| Shareholders Funds | -3.30 | -16.30 | -16.30 | -57.70 | -32.00 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | -3.30 | -16.30 | -16.30 | -57.70 | -32.00 |
| 30-08-2024 | 30-08-2023 | 25-08-2023 | 27-08-2022 | 26-08-2022 | |
| Operating Margin | 3.62% | 3.51% | 3.51% | 3.21% | 2.97% |
| Return on Capital Employed | 84.39% | 77.53% | 77.53% | 30,039.08% | 84.23% |
| Dividend Cover | 1.44 | 2.60 | 2.60 | 6.55 | 2.60 |
| Dividend Yield | 12.50 | 9.80 | 9.70 | 1,964.90 | 13.50 |
| PE Ratio | 5.60 | 3.90 | 4.00 | n/a | 2.80 |
| PEG | n/a | 0.80 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | -41.96% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -2.30p | -7.35p | -7.35p | -24.23p | -13.61p |