Share Search
Visit the Share Search
Science Sprt Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 51.88 | 62.67 | 63.77 | 62.54 | 50.35 |
| Operating Profit / Loss | -3.60 | -9.73 | -9.82 | -5.22 | -2.24 |
| Net Interest | -1.12 | -1.56 | -0.76 | -0.11 | -0.04 |
| Pre Tax Profit | -4.72 | -11.29 | -10.58 | -5.34 | -2.27 |
| Post Tax Profit | -4.74 | -11.28 | -10.91 | -5.55 | -1.73 |
| Profit for the Period | -4.74 | -11.28 | -10.91 | -5.55 | -1.73 |
| Equity Holders of Parent Company | -4.74 | -11.28 | -10.91 | -5.55 | -1.73 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -2.30p | -6.60p | -7.90p | -4.10p | -1.30p |
| Earnings per Share (Diluted) | -2.30p | -6.60p | -7.90p | -4.10p | -1.30p |
| Earnings per Share (Adjusted) | -2.30p | -6.60p | -7.90p | -4.10p | -1.30p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -2.30p | -6.60p | -7.90p | -4.10p | -1.30p |
| Earnings per Share (Diluted) | -2.30p | -6.60p | -7.90p | -4.10p | -1.30p |
| Earnings per Share (Adjusted) | -2.30p | -6.60p | -7.90p | -4.10p | -1.30p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 24.48 | 27.04 | 30.74 | 31.72 | 32.10 |
| Property, Plant and Equipment | 18.45 | 20.52 | 20.87 | 15.91 | 2.37 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 0.02 | n/a | n/a | 1.20 |
| Total Non-Current Assets | 42.93 | 47.58 | 51.61 | 47.63 | 35.67 |
| Current Assets | |||||
| Inventories | 9.85 | 6.76 | 6.64 | 8.45 | 6.97 |
| Trade and Other Receivables | 11.94 | 13.81 | 16.52 | 12.68 | 9.84 |
| Cash at Bank and in Hand | 1.97 | 2.14 | 0.93 | 4.85 | 10.47 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 23.75 | 22.72 | 24.09 | 25.98 | 27.28 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 66.69 | 70.30 | 75.70 | 73.60 | 62.95 |
| Current Liabilities | |||||
| Borrowings | 0.67 | 0.79 | 0.41 | 0.16 | 0.13 |
| Other Current Liabilities | 21.83 | 27.20 | 21.82 | 15.26 | 11.92 |
| Total Current Liabilities | 22.50 | 27.99 | 22.23 | 15.42 | 12.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 9.02 | 9.90 | 10.26 | 10.51 | 0.41 |
| Provisions | 1.16 | 1.06 | n/a | n/a | 2.19 |
| Other Non-Current Liabilities | 1.21 | 2.28 | 2.92 | 1.34 | 0.24 |
| Total Non-Current Liabilities | 11.40 | 13.24 | 13.18 | 11.85 | 2.85 |
| Net Assets | 32.80 | 29.07 | 40.29 | 46.33 | 48.05 |
| Capital and Reserves | |||||
| Share Capital | 23.23 | 18.23 | 17.24 | 13.51 | 13.51 |
| Share Premium Account | 56.29 | 53.13 | 53.13 | 51.84 | 51.84 |
| Other Reserves | -1.17 | -1.20 | -1.47 | -1.18 | 0.78 |
| Retained Earnings | -45.55 | -41.10 | -28.61 | -17.84 | -16.14 |
| Shareholders Funds | 32.80 | 29.07 | 40.29 | 46.33 | 49.99 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 32.80 | 29.07 | 40.29 | 46.33 | 48.05 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -6.94% | -15.53% | -15.40% | -8.35% | -4.44% |
| Return on Capital Employed | -18.79% | -70.66% | -48.55% | -20.66% | -11.97% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 3.58p | 0.87p | 4.11p | 6.29p | 6.87p |