Share Search
Visit the Share Search
You are here:
Shell Accounts Summary
| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Revenue | 266,886.00 | 284,312.00 | 316,620.00 | 381,314.00 | 261,504.00 |
| Operating Profit / Loss | 34,427.00 | 34,709.00 | 27,954.00 | 67,996.00 | 28,828.00 |
| Net Interest | 4,671.00 | 4,787.00 | 4,673.00 | -3,181.00 | -3,096.00 |
| Pre Tax Profit | 18,120.00 | 16,521.00 | 32,627.00 | 64,815.00 | 29,829.00 |
| Post Tax Profit | 17,838.00 | 16,094.00 | 19,636.00 | 42,874.00 | 20,630.00 |
| Profit for the Period | 17,838.00 | 16,094.00 | 19,636.00 | 42,874.00 | 20,630.00 |
| Equity Holders of Parent Company | 17,838.00 | 16,094.00 | 19,359.00 | 42,309.00 | 20,101.00 |
| Minority Interests | n/a | n/a | 277.00 | 565.00 | 529.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 303.00 USX | 255.00 USX | 288.00 USX | 576.00 USX | 259.00 USX |
| Earnings per Share (Diluted) | 300.00 USX | 253.00 USX | 285.00 USX | 571.00 USX | 257.00 USX |
| Earnings per Share (Adjusted) | 315.00 USX | 376.00 USX | 420.00 USX | 543.00 USX | 193.00 USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 303.00 USX | 255.00 USX | 288.00 USX | 576.00 USX | 259.00 USX |
| Earnings per Share (Diluted) | 300.00 USX | 253.00 USX | 285.00 USX | 571.00 USX | 257.00 USX |
| Earnings per Share (Adjusted) | 315.00 USX | 376.00 USX | 420.00 USX | 543.00 USX | 193.00 USX |
| Dividend per Share | 1.45 USD | 1.39 USD | 1.29 USD | 1.04 USD | 0.89 USD |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 26,672.00 | 25,512.00 | 26,913.00 | 25,701.00 | 24,693.00 |
| Property, Plant and Equipment | 185,077.00 | 185,219.00 | 194,835.00 | 198,642.00 | 194,932.00 |
| Investments | 29,332.00 | 25,700.00 | 27,703.00 | 27,226.00 | 27,212.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 619.00 | 374.00 | 801.00 | 582.00 | 815.00 |
| Other Non-Current Assets | 21,478.00 | 22,878.00 | 21,903.00 | 24,935.00 | 27,962.00 |
| Total Non-Current Assets | 263,178.00 | 259,683.00 | 272,155.00 | 277,086.00 | 275,614.00 |
| Current Assets | |||||
| Inventories | 22,216.00 | 23,426.00 | 26,019.00 | 31,894.00 | 25,258.00 |
| Trade and Other Receivables | 44,597.00 | 45,860.00 | 53,273.00 | 66,510.00 | 53,208.00 |
| Cash at Bank and in Hand | 30,216.00 | 39,110.00 | 38,774.00 | 40,246.00 | 36,970.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9,114.00 | 9,673.00 | 15,098.00 | 24,437.00 | 11,369.00 |
| Total Current Assets | 106,143.00 | 118,069.00 | 133,164.00 | 163,087.00 | 126,805.00 |
| Other Assets | 1,030.00 | 9,857.00 | 951.00 | 2,851.00 | 1,960.00 |
| Total Assets | 370,351.00 | 387,609.00 | 406,270.00 | 443,024.00 | 404,379.00 |
| Current Liabilities | |||||
| Borrowings | 9,128.00 | 11,630.00 | 9,931.00 | n/a | 8,218.00 |
| Other Current Liabilities | 72,467.00 | 77,201.00 | 85,229.00 | 119,916.00 | 86,076.00 |
| Total Current Liabilities | 81,595.00 | 88,831.00 | 95,160.00 | 119,916.00 | 94,294.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 66,515.00 | 65,448.00 | 71,610.00 | 74,794.00 | 80,868.00 |
| Provisions | 33,394.00 | 34,732.00 | 37,878.00 | 40,031.00 | 38,351.00 |
| Other Non-Current Liabilities | 12,707.00 | 12,227.00 | 12,953.00 | 14,291.00 | 14,287.00 |
| Total Non-Current Liabilities | 112,616.00 | 112,407.00 | 122,441.00 | 129,116.00 | 133,506.00 |
| Net Assets | 175,320.00 | 180,168.00 | 188,362.00 | 192,597.00 | 175,326.00 |
| Capital and Reserves | |||||
| Share Capital | 477.00 | 510.00 | 544.00 | 584.00 | 641.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 20,387.00 | 18,963.00 | 20,148.00 | 20,406.00 | 18,299.00 |
| Retained Earnings | 153,528.00 | 158,834.00 | 165,915.00 | 169,482.00 | 153,026.00 |
| Shareholders Funds | 174,392.00 | 178,307.00 | 186,607.00 | 190,472.00 | 171,966.00 |
| Minority Interests / Other Equity | 928.00 | 1,861.00 | 1,755.00 | 2,125.00 | 3,360.00 |
| Total Equity | 175,320.00 | 180,168.00 | 188,362.00 | 192,597.00 | 175,326.00 |
| 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | |
| Operating Margin | 12.90% | 12.21% | 8.83% | 17.83% | 11.02% |
| Return on Capital Employed | 5.22% | 4.40% | 9.95% | 24.14% | 11.84% |
| Dividend Cover | 2.18 | 2.71 | 3.25 | 5.23 | 2.16 |
| Dividend Yield | 3.90 | 4.10 | 3.70 | 3.30 | 4.10 |
| PE Ratio | 11.80 | 9.00 | 8.30 | 5.80 | 11.40 |
| PEG | n/a | n/a | 0.70 | 0.20 | n/a |
| Dividend per Share Growth | 4.03% | 7.46% | -10.55% | -19.79% | -13.88% |
| Net Asset Value per Share | 26.15 USD | 27.21 USD | 28.39 USD | 29.35 USD | 26.49 USD |