| Date of Accounts | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 30-03-2021 |
| Revenue | 18.27 | 16.16 | 11.68 | 8.92 | 6.94 |
| Operating Profit / Loss | 0.70 | -3.23 | -1.96 | -0.78 | -0.95 |
| Net Interest | -0.50 | -0.88 | -0.69 | -0.34 | -0.27 |
| Pre Tax Profit | -0.67 | -3.48 | -2.65 | -1.12 | -1.22 |
| Post Tax Profit | -0.33 | -2.37 | -1.41 | -0.56 | -0.97 |
| Profit for the Period | -0.33 | -2.37 | -1.41 | -1.84 | -2.08 |
| Equity Holders of Parent Company | -0.33 | -2.37 | -1.41 | -1.84 | -2.08 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -0.08p | -0.92p | -1.20p | -0.48p | -0.83p |
| Earnings per Share (Diluted) | -0.08p | -0.92p | -1.20p | -0.48p | -0.83p |
| Earnings per Share (Adjusted) | -0.08p | -0.92p | -1.20p | -0.48p | -0.83p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -0.08p | -0.92p | -1.20p | -1.56p | -1.78p |
| Earnings per Share (Diluted) | -0.08p | -0.92p | -1.20p | -1.56p | -1.78p |
| Earnings per Share (Adjusted) | -0.08p | -0.92p | -1.20p | -1.56p | -1.78p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 30-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | 26.86 | 15.30 | 16.27 | 1.39 | 3.51 |
| Property, Plant and Equipment | 0.76 | 1.24 | 1.38 | 1.08 | 5.07 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 27.63 | 16.54 | 17.65 | 2.47 | 8.57 |
| Current Assets | |||||
| Inventories | 0.03 | 0.03 | 0.03 | 0.03 | 0.44 |
| Trade and Other Receivables | 1.88 | 2.42 | 3.94 | 1.56 | 1.82 |
| Cash at Bank and in Hand | 8.57 | 15.39 | 1.99 | 1.46 | 2.74 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | 6.23 | n/a |
| Total Current Assets | 10.47 | 17.84 | 5.97 | 9.29 | 5.01 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 38.10 | 34.39 | 23.62 | 11.76 | 13.58 |
| Current Liabilities | |||||
| Borrowings | 2.69 | 1.51 | 3.88 | 0.31 | 0.93 |
| Other Current Liabilities | 3.83 | 3.14 | 2.00 | 5.12 | 1.86 |
| Total Current Liabilities | 6.52 | 4.66 | 5.88 | 5.43 | 2.79 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 8.11 | 6.98 | 14.84 | 3.84 | 6.15 |
| Provisions | 2.08 | 1.07 | 1.97 | n/a | 0.39 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 10.18 | 8.05 | 16.81 | 3.84 | 6.54 |
| Net Assets | 21.39 | 21.68 | 0.93 | 2.49 | 4.25 |
| Capital and Reserves | |||||
| Share Capital | 3.90 | 3.90 | 1.15 | 1.15 | 1.15 |
| Share Premium Account | 28.25 | 28.25 | 7.87 | 7.87 | 7.87 |
| Other Reserves | 0.97 | 0.93 | 1.04 | 0.99 | 0.92 |
| Retained Earnings | -11.73 | -11.41 | -9.13 | -7.51 | -5.68 |
| Shareholders Funds | 21.39 | 21.68 | 0.93 | 2.49 | 4.25 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 21.39 | 21.68 | 0.93 | 2.49 | 4.25 |
| 30-03-2025 | 31-03-2024 | 30-03-2023 | 30-03-2022 | 30-03-2021 | |
| Operating Margin | 3.85% | -19.95% | -16.75% | -8.73% | -13.69% |
| Return on Capital Employed | -2.30% | -16.33% | -36.55% | -14.83% | -11.57% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -1.40p | 1.64p | -3.93p | 0.28p | 0.19p |