Share Search
Visit the Share Search
SDI Group Accounts Summary
| Date of Accounts | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 |
| Revenue | 74.49 | 66.18 | 65.85 | 67.58 | 49.66 |
| Operating Profit / Loss | 8.18 | 6.93 | 7.29 | 6.81 | 10.18 |
| Net Interest | -1.65 | -1.47 | -1.63 | -0.97 | -0.29 |
| Pre Tax Profit | 6.54 | 5.46 | 5.66 | 5.84 | 9.88 |
| Post Tax Profit | 4.92 | 4.04 | 4.25 | 3.90 | 7.54 |
| Profit for the Period | 4.92 | 4.04 | 4.25 | 3.90 | 7.54 |
| Equity Holders of Parent Company | 4.91 | 3.98 | 4.23 | 3.87 | 7.54 |
| Minority Interests | 0.01 | 0.05 | 0.02 | 0.03 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.70p | 3.86p | 4.09p | 3.80p | 7.53p |
| Earnings per Share (Diluted) | 4.59p | 3.81p | 4.04p | 3.72p | 7.23p |
| Earnings per Share (Adjusted) | 4.70p | 6.18p | 5.78p | 9.02p | 8.71p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.70p | 3.86p | 4.09p | 3.80p | 7.53p |
| Earnings per Share (Diluted) | 4.59p | 3.81p | 4.04p | 3.72p | 7.23p |
| Earnings per Share (Adjusted) | 4.70p | 6.18p | 5.78p | 9.02p | 8.71p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 |
| Non-Current Assets | |||||
| Intangible Assets | 61.79 | 48.03 | 42.04 | 41.35 | 36.03 |
| Property, Plant and Equipment | 15.38 | 14.39 | 14.71 | 14.69 | 11.38 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.03 | 0.09 | 0.14 | 0.17 | 1.59 |
| Total Non-Current Assets | 77.20 | 62.51 | 56.89 | 56.21 | 49.00 |
| Current Assets | |||||
| Inventories | 13.49 | 11.08 | 10.58 | 13.50 | 7.27 |
| Trade and Other Receivables | 17.46 | 13.12 | 12.68 | 11.98 | 7.54 |
| Cash at Bank and in Hand | 2.90 | 1.31 | 1.43 | 2.71 | 5.11 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | 0.22 | 0.09 | n/a | n/a |
| Total Current Assets | 33.84 | 25.72 | 24.77 | 28.19 | 19.92 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 111.04 | 88.23 | 81.66 | 84.41 | 68.92 |
| Current Liabilities | |||||
| Borrowings | 6.55 | 4.90 | 0.84 | n/a | 0.78 |
| Other Current Liabilities | 9.78 | 7.41 | 9.67 | 16.37 | 17.28 |
| Total Current Liabilities | 16.33 | 12.31 | 10.51 | 16.37 | 18.06 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 33.11 | 21.07 | 20.64 | 22.00 | 10.66 |
| Provisions | 6.80 | 5.18 | 5.09 | n/a | 4.42 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 4.75 | n/a |
| Total Non-Current Liabilities | 39.91 | 26.25 | 25.72 | 26.75 | 15.07 |
| Net Assets | 54.79 | 49.67 | 45.43 | 41.29 | 35.79 |
| Capital and Reserves | |||||
| Share Capital | 1.05 | 1.05 | 1.05 | 1.04 | 1.02 |
| Share Premium Account | 10.86 | 10.86 | 10.86 | n/a | 9.90 |
| Other Reserves | 3.98 | 3.97 | 3.94 | 14.55 | 3.39 |
| Retained Earnings | 38.90 | 33.80 | 29.57 | 25.67 | 21.48 |
| Shareholders Funds | 54.79 | 49.67 | 45.42 | 41.26 | 35.79 |
| Minority Interests / Other Equity | n/a | n/a | 0.01 | 0.03 | n/a |
| Total Equity | 54.79 | 49.67 | 45.43 | 41.29 | 35.79 |
| 29-04-2026 | 29-04-2025 | 29-04-2024 | 29-04-2023 | 29-04-2022 | |
| Operating Margin | 10.98% | 10.47% | 11.07% | 10.08% | 20.50% |
| Return on Capital Employed | 20.73% | 21.13% | 24.34% | 31.05% | 65.21% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 16.00 | 8.70 | 9.40 | 19.50 | 17.10 |
| PEG | n/a | 1.20 | n/a | 4.90 | 0.20 |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -6.69p | 1.58p | 3.24p | -0.06p | -0.23p |