| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2021 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
| Revenue | 9.27 | 9.06 | 8.13 | 6.03 | 5.15 |
| Operating Profit / Loss | 0.39 | 0.27 | 0.47 | -0.41 | -0.40 |
| Net Interest | -0.06 | -0.04 | -0.03 | -0.03 | -0.03 |
| Pre Tax Profit | 0.30 | 0.23 | 0.49 | -0.44 | -0.43 |
| Post Tax Profit | 0.30 | 0.23 | 0.49 | -0.44 | -0.43 |
| Profit for the Period | 0.30 | 0.23 | 0.18 | -0.44 | -0.44 |
| Equity Holders of Parent Company | 0.30 | 0.23 | 0.18 | -0.44 | -0.44 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.21p | 1.70p | 3.63p | -3.21p | -0.03p |
| Earnings per Share (Diluted) | 2.21p | 1.70p | 3.63p | -3.21p | -0.03p |
| Earnings per Share (Adjusted) | 2.21p | 1.70p | 3.63p | -3.21p | -0.03p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.21p | 1.70p | 1.30p | -3.21p | -0.03p |
| Earnings per Share (Diluted) | 2.21p | 1.70p | 1.30p | -3.21p | -0.03p |
| Earnings per Share (Adjusted) | 2.21p | 1.70p | 1.30p | -3.21p | -0.03p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | 0.01 | 0.01 |
| Property, Plant and Equipment | 0.72 | 0.88 | 0.97 | 1.18 | 1.18 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.72 | 0.88 | 0.97 | 1.18 | 1.18 |
| Current Assets | |||||
| Inventories | 10.57 | 9.81 | 9.58 | 9.03 | 9.03 |
| Trade and Other Receivables | 2.76 | 2.06 | 2.22 | 1.69 | 1.69 |
| Cash at Bank and in Hand | 0.24 | 0.11 | 0.70 | n/a | n/a |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 13.57 | 11.98 | 12.51 | 10.72 | 10.72 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 14.29 | 12.86 | 13.48 | 11.90 | 11.90 |
| Current Liabilities | |||||
| Borrowings | 0.97 | 0.44 | 0.24 | 1.37 | 1.37 |
| Other Current Liabilities | 2.54 | 1.97 | 2.87 | 1.31 | 1.31 |
| Total Current Liabilities | 3.51 | 2.41 | 3.11 | 2.68 | 2.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.82 | 0.82 | 0.98 | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.82 | 0.82 | 0.98 | n/a | n/a |
| Net Assets | 9.96 | 9.63 | 9.40 | 9.22 | 9.22 |
| Capital and Reserves | |||||
| Share Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Share Premium Account | 9.52 | 9.52 | 9.52 | 9.52 | 9.52 |
| Other Reserves | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Retained Earnings | 0.23 | -0.10 | -0.34 | -0.51 | -0.51 |
| Shareholders Funds | 9.96 | 9.63 | 9.40 | 9.22 | 9.22 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.96 | 9.63 | 9.40 | 9.22 | 9.22 |
| 31-03-2024 | 30-03-2023 | 30-03-2022 | 31-03-2021 | 30-03-2021 | |
| Operating Margin | 4.25% | 3.00% | 5.77% | -6.75% | -7.85% |
| Return on Capital Employed | 3.09% | 2.50% | 4.97% | -3.85% | -3.82% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 17.60 | 21.20 | 11.40 | n/a | n/a |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | 73.24p | 70.81p | 69.08p | 67.75p | 67.75p |