Share Search
Visit the Share Search
Silver Bullet Accounts Summary
| Date of Accounts | 2022 | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | ||
| Millions | Millions | Millions | |||
| Income Statement | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
| Revenue | 5.82 | 3.81 | 2.79 | ||
| Operating Profit / Loss | -7.35 | -8.55 | -5.35 | ||
| Net Interest | -0.19 | -0.02 | -0.03 | ||
| Pre Tax Profit | -7.54 | -8.57 | -5.37 | ||
| Post Tax Profit | -7.22 | -8.51 | -5.12 | ||
| Profit for the Period | -7.22 | -8.51 | -5.12 | ||
| Equity Holders of Parent Company | -7.22 | -8.51 | -5.12 | ||
| Minority Interests | 0.00 | n/a | n/a | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | -49.00p | -73.00p | -75.00p | ||
| Earnings per Share (Diluted) | -49.00p | -73.00p | -75.00p | ||
| Earnings per Share (Adjusted) | -49.00p | -73.00p | -75.00p | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -49.00p | -73.00p | -75.00p | ||
| Earnings per Share (Diluted) | -49.00p | -73.00p | -75.00p | ||
| Earnings per Share (Adjusted) | -49.00p | -73.00p | -75.00p | ||
| Dividend per Share | n/ap | n/ap | n/ap | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31-12-2022 | 31-12-2021 | 31-12-2020 | ||
| Non-Current Assets | |||||
| Intangible Assets | 6.89 | 6.56 | 5.57 | ||
| Property, Plant and Equipment | 0.05 | 0.04 | 0.04 | ||
| Investments | 0.01 | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | n/a | n/a | n/a | ||
| Total Non-Current Assets | 6.95 | 6.60 | 5.61 | ||
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | ||
| Trade and Other Receivables | 2.49 | 2.26 | 1.72 | ||
| Cash at Bank and in Hand | 1.35 | 3.69 | 0.65 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | n/a | n/a | n/a | ||
| Total Current Assets | 3.84 | 5.95 | 2.38 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 10.79 | 12.55 | 7.99 | ||
| Current Liabilities | |||||
| Borrowings | 0.04 | 0.02 | n/a | ||
| Other Current Liabilities | 2.31 | 2.61 | 3.27 | ||
| Total Current Liabilities | 2.35 | 2.63 | 3.27 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 1.80 | 0.14 | 0.19 | ||
| Provisions | 0.63 | 0.55 | 0.22 | ||
| Other Non-Current Liabilities | n/a | n/a | n/a | ||
| Total Non-Current Liabilities | 2.43 | 0.69 | 0.41 | ||
| Net Assets | 6.01 | 9.23 | 4.30 | ||
| Capital and Reserves | |||||
| Share Capital | 0.16 | 0.13 | 0.01 | ||
| Share Premium Account | 10.82 | 8.64 | 35.39 | ||
| Other Reserves | 2.70 | 1.27 | 1.15 | ||
| Retained Earnings | -7.68 | -0.81 | -32.24 | ||
| Shareholders Funds | 6.00 | 9.23 | 4.30 | ||
| Minority Interests / Other Equity | 0.01 | 0.01 | n/a | ||
| Total Equity | 6.01 | 9.23 | 4.30 | ||
| 31-12-2022 | 31-12-2021 | 31-12-2020 | |||
| Operating Margin | -126.30% | -224.42% | -191.78% | ||
| Return on Capital Employed | -462.99% | -252.49% | 624.05% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | n/a | n/a | n/a | ||
| PEG | n/a | n/a | n/a | ||
| Dividend per Share Growth | n/a% | n/a% | n/a% | ||
| Net Asset Value per Share | -5.55p | 16.81p | -7.97p |