Share Search
Visit the Share Search
Silver Bullet Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 9.37 | 8.36 | 5.82 | 3.81 | 2.79 |
| Operating Profit / Loss | -2.38 | -2.96 | -7.35 | -8.55 | -5.35 |
| Net Interest | -0.67 | -0.49 | -0.19 | -0.02 | -0.03 |
| Pre Tax Profit | -3.04 | -3.45 | -7.54 | -8.57 | -5.37 |
| Post Tax Profit | -2.90 | -3.17 | -7.22 | -8.51 | -5.12 |
| Profit for the Period | -2.90 | -3.17 | -7.22 | -8.51 | -5.12 |
| Equity Holders of Parent Company | -2.81 | -3.17 | -7.22 | -8.51 | -5.12 |
| Minority Interests | n/a | 0.00 | 0.00 | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | -17.00p | -20.00p | -49.00p | -73.00p | -75.00p |
| Earnings per Share (Diluted) | -17.00p | -20.00p | -49.00p | -73.00p | -75.00p |
| Earnings per Share (Adjusted) | -17.00p | -20.00p | -49.00p | -73.00p | -75.00p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | -17.00p | -20.00p | -49.00p | -73.00p | -75.00p |
| Earnings per Share (Diluted) | -17.00p | -20.00p | -49.00p | -73.00p | -75.00p |
| Earnings per Share (Adjusted) | -17.00p | -20.00p | -49.00p | -73.00p | -75.00p |
| Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 5.78 | 6.31 | 6.89 | 6.56 | 5.57 |
| Property, Plant and Equipment | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 |
| Investments | 0.01 | 0.01 | 0.01 | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.81 | 6.35 | 6.95 | 6.60 | 5.61 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 3.04 | 3.33 | 2.49 | 2.26 | 1.72 |
| Cash at Bank and in Hand | 0.28 | 0.68 | 1.35 | 3.69 | 0.65 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.31 | 4.01 | 3.84 | 5.95 | 2.38 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.12 | 10.36 | 10.79 | 12.55 | 7.99 |
| Current Liabilities | |||||
| Borrowings | 3.62 | 0.43 | 0.04 | 0.02 | n/a |
| Other Current Liabilities | 2.91 | 2.83 | 2.31 | 2.61 | 3.27 |
| Total Current Liabilities | 6.53 | 3.26 | 2.35 | 2.63 | 3.27 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.81 | 2.62 | 1.80 | 0.14 | 0.19 |
| Provisions | 0.34 | 0.49 | 0.63 | 0.55 | 0.22 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 1.15 | 3.11 | 2.43 | 0.69 | 0.41 |
| Net Assets | 1.45 | 4.00 | 6.01 | 9.23 | 4.30 |
| Capital and Reserves | |||||
| Share Capital | 0.17 | 0.17 | 0.16 | 0.13 | 0.01 |
| Share Premium Account | 11.78 | 11.74 | 10.82 | 8.64 | 35.39 |
| Other Reserves | 2.83 | 2.74 | 2.70 | 1.27 | 1.15 |
| Retained Earnings | -13.34 | -10.67 | -7.68 | -0.81 | -32.24 |
| Shareholders Funds | 1.45 | 3.99 | 6.00 | 9.23 | 4.30 |
| Minority Interests / Other Equity | n/a | n/a | 0.01 | 0.01 | n/a |
| Total Equity | 1.45 | 4.00 | 6.01 | 9.23 | 4.30 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | -25.34% | -35.40% | -126.30% | -224.42% | -191.78% |
| Return on Capital Employed | -535.86% | -242.98% | -462.99% | -252.49% | 624.05% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
| Net Asset Value per Share | -22.79p | -12.21p | -4.66p | 14.12p | -6.69p |