Date of Accounts | 2023 | 2022 | 2021 | 2021 | 2020 |
---|---|---|---|---|---|
Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
Millions | Millions | Millions | Millions | Millions | |
Income Statement | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Revenue | n/a | n/a | n/a | n/a | 0.05 |
Operating Profit / Loss | -4.07 | -2.58 | -1.70 | -1.72 | -1.09 |
Net Interest | 0.04 | n/a | n/a | n/a | n/a |
Pre Tax Profit | -4.03 | 2.58 | -1.72 | -1.72 | -1.12 |
Post Tax Profit | -3.19 | -2.17 | -1.50 | -1.50 | -0.99 |
Profit for the Period | -3.19 | -2.17 | -1.50 | -1.50 | -0.99 |
Equity Holders of Parent Company | -3.19 | -2.17 | -1.50 | -1.50 | -0.99 |
Minority Interests | n/a | n/a | n/a | n/a | n/a |
Continuing EPS | |||||
Earnings per Share (Basic) | -4.70p | -3.20p | -0.05p | -2.30p | -0.03p |
Earnings per Share (Diluted) | -4.70p | -3.20p | -0.05p | -2.30p | -0.03p |
Earnings per Share (Adjusted) | -4.70p | -3.20p | -0.05p | -2.30p | -0.03p |
Continuing and Discontinued EPS | |||||
Earnings per Share (Basic) | -4.70p | -3.20p | -0.05p | -2.30p | -0.03p |
Earnings per Share (Diluted) | -4.70p | -3.20p | -0.05p | -2.30p | -0.03p |
Earnings per Share (Adjusted) | -4.70p | -3.20p | -0.05p | -2.30p | -0.03p |
Dividend per Share | n/ap | n/ap | n/ap | n/ap | n/ap |
Millions | Millions | Millions | Millions | Millions | |
Balance Sheet | 29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 |
Non-Current Assets | |||||
Intangible Assets | n/a | n/a | n/a | n/a | n/a |
Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
Investments | 0.05 | 0.02 | 0.03 | 0.03 | n/a |
Investment Properties | n/a | n/a | n/a | n/a | n/a |
Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Assets | 0.05 | 0.03 | 0.03 | 0.03 | n/a |
Current Assets | |||||
Inventories | n/a | n/a | n/a | n/a | n/a |
Trade and Other Receivables | 0.98 | 0.50 | 0.37 | 0.37 | 0.20 |
Cash at Bank and in Hand | 0.99 | 4.26 | 2.69 | 2.69 | 1.80 |
Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 1.97 | 4.76 | 3.05 | 3.05 | 2.00 |
Other Assets | n/a | n/a | n/a | n/a | n/a |
Total Assets | 2.02 | 4.79 | 3.08 | 3.08 | 2.00 |
Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 0.87 | 0.46 | 0.28 | 0.28 | 0.20 |
Total Current Liabilities | 0.87 | 0.46 | 0.28 | 0.28 | 0.20 |
Net Current Assets | n/a | n/a | n/a | n/a | n/a |
Non-Current Liabilities | |||||
Borrowings | n/a | n/a | n/a | n/a | n/a |
Provisions | n/a | n/a | n/a | n/a | n/a |
Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
Net Assets | 1.15 | 4.33 | 2.80 | 2.79 | 1.80 |
Capital and Reserves | |||||
Share Capital | 0.85 | 0.85 | 0.83 | 0.83 | 0.81 |
Share Premium Account | 20.93 | 20.93 | 17.23 | 17.23 | 14.77 |
Other Reserves | 0.34 | 0.33 | 0.36 | 0.36 | 0.41 |
Retained Earnings | -20.96 | -17.77 | -15.63 | -15.63 | -14.18 |
Shareholders Funds | 1.15 | 4.33 | 2.80 | 2.79 | 1.80 |
Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
Total Equity | 1.15 | 4.33 | 2.80 | 2.79 | 1.80 |
29-06-2023 | 29-06-2022 | 30-06-2021 | 29-06-2021 | 30-06-2020 | |
Operating Margin | n/a% | n/a% | n/a% | n/a% | -2,180.00% |
Return on Capital Employed | -352.65% | 59.52% | -61.54% | -61.47% | -62.10% |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Dividend Yield | n/a | n/a | n/a | n/a | n/a |
PE Ratio | n/a | n/a | n/a | n/a | n/a |
PEG | n/a | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a% | n/a% | n/a% | n/a% | n/a% |
Net Asset Value per Share | 1.65p | 6.18p | 0.08p | 3.99p | 0.05p |