Share Search
Visit the Share Search
Science Group Accounts Summary
| Date of Accounts | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Revenue | 110.67 | 113.34 | 86.30 | 81.22 | 73.66 |
| Operating Profit / Loss | 14.88 | 8.14 | 11.70 | 11.58 | 7.13 |
| Net Interest | -0.14 | -0.53 | -0.60 | -0.65 | n/a |
| Pre Tax Profit | 14.74 | 7.62 | 11.10 | 10.93 | 6.39 |
| Post Tax Profit | 12.02 | 5.52 | 10.55 | 9.56 | 7.04 |
| Profit for the Period | 12.02 | 5.52 | 10.56 | 9.56 | 7.04 |
| Equity Holders of Parent Company | 12.02 | 5.52 | 10.56 | 9.56 | 7.04 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 26.50p | 12.10p | 23.20p | 22.40p | 16.90p |
| Earnings per Share (Diluted) | 26.00p | 12.00p | 22.60p | 21.70p | 16.70p |
| Earnings per Share (Adjusted) | 26.50p | 12.10p | 29.40p | 28.50p | 19.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 26.50p | 12.10p | 23.20p | 22.40p | 16.90p |
| Earnings per Share (Diluted) | 26.00p | 12.00p | 22.60p | 21.70p | 16.70p |
| Earnings per Share (Adjusted) | 26.50p | 12.10p | 29.40p | 28.50p | 19.40p |
| Dividend per Share | 8.00p | 8.00p | 5.00p | 5.00p | 6.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
| Non-Current Assets | |||||
| Intangible Assets | 40.44 | 44.72 | 25.79 | 27.72 | 24.17 |
| Property, Plant and Equipment | 25.00 | 25.86 | 23.87 | 23.38 | 23.81 |
| Investments | n/a | n/a | 10.05 | 9.24 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.63 | 0.89 | n/a | 0.13 | n/a |
| Other Non-Current Assets | 2.05 | 2.07 | 3.59 | 2.12 | 1.32 |
| Total Non-Current Assets | 68.12 | 73.54 | 63.30 | 62.59 | 49.30 |
| Current Assets | |||||
| Inventories | 1.17 | 1.33 | 2.48 | 2.45 | 1.26 |
| Trade and Other Receivables | 27.79 | 23.32 | 12.99 | 12.21 | 10.78 |
| Cash at Bank and in Hand | 41.45 | 32.83 | 46.51 | 37.19 | 29.07 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.57 | 1.82 | 1.99 | 1.49 | 1.63 |
| Total Current Assets | 72.98 | 59.29 | 63.97 | 53.34 | 42.75 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 141.09 | 132.83 | 127.28 | 115.94 | 92.05 |
| Current Liabilities | |||||
| Borrowings | 2.01 | 1.83 | 1.92 | 2.35 | 1.25 |
| Other Current Liabilities | 37.18 | 33.90 | 32.73 | 31.50 | 28.64 |
| Total Current Liabilities | 39.19 | 35.73 | 34.65 | 33.85 | 29.88 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 13.49 | 15.07 | 14.10 | 14.52 | 1.04 |
| Provisions | 4.42 | 3.66 | 0.33 | 1.27 | 3.80 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | 15.94 |
| Total Non-Current Liabilities | 17.90 | 18.74 | 14.43 | 15.79 | 20.78 |
| Net Assets | 84.00 | 78.37 | 78.20 | 66.29 | 41.39 |
| Capital and Reserves | |||||
| Share Capital | 0.46 | 0.46 | 0.46 | 0.46 | 0.42 |
| Share Premium Account | 26.83 | 26.83 | 26.83 | 26.83 | 9.10 |
| Other Reserves | 5.25 | 9.04 | 10.92 | 8.42 | 6.87 |
| Retained Earnings | 51.46 | 42.03 | 39.98 | 30.58 | 25.00 |
| Shareholders Funds | 84.00 | 78.37 | 78.20 | 66.29 | 41.39 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 84.00 | 78.37 | 78.20 | 66.29 | 41.39 |
| 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | |
| Operating Margin | 13.45% | 7.19% | 13.55% | 14.26% | 9.68% |
| Return on Capital Employed | 23.44% | 15.03% | 17.01% | 20.42% | 27.43% |
| Dividend Cover | 3.31 | 1.51 | 5.88 | 5.70 | 3.23 |
| Dividend Yield | 1.80 | 2.00 | 1.30 | 1.10 | 2.10 |
| PE Ratio | 17.10 | 32.40 | 13.40 | 16.00 | 14.40 |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a% | n/a% | -37.50% | n/a% | 20.00% |
| Net Asset Value per Share | 97.58p | 75.35p | 117.38p | 86.39p | 38.57p |